[ARTRONIQ] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 69.7%
YoY- 55.96%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 137,966 118,321 107,653 118,504 99,280 70,150 64,312 66.10%
PBT -3,725 -2,241 -2,084 -1,905 -7,374 -7,828 -5,167 -19.55%
Tax -2,615 -168 -321 -325 14 63 -1,178 69.92%
NP -6,340 -2,409 -2,405 -2,230 -7,360 -7,765 -6,345 -0.05%
-
NP to SH -6,340 -2,409 -2,405 -2,230 -7,360 -7,765 -5,046 16.38%
-
Tax Rate - - - - - - - -
Total Cost 144,306 120,730 110,058 120,734 106,640 77,915 70,657 60.76%
-
Net Worth 31,178 35,433 36,221 28,489 29,507 29,842 30,606 1.23%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 31,178 35,433 36,221 28,489 29,507 29,842 30,606 1.23%
NOSH 262,666 262,666 262,666 184,634 186,400 186,400 186,400 25.61%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -4.60% -2.04% -2.23% -1.88% -7.41% -11.07% -9.87% -
ROE -20.33% -6.80% -6.64% -7.83% -24.94% -26.02% -16.49% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 52.53 45.05 40.98 64.18 53.26 37.63 34.50 32.24%
EPS -2.41 -0.92 -0.92 -1.21 -3.95 -4.17 -2.71 -7.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1187 0.1349 0.1379 0.1543 0.1583 0.1601 0.1642 -19.40%
Adjusted Per Share Value based on latest NOSH - 184,634
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 33.82 29.00 26.39 29.05 24.34 17.20 15.76 66.14%
EPS -1.55 -0.59 -0.59 -0.55 -1.80 -1.90 -1.24 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0764 0.0869 0.0888 0.0698 0.0723 0.0732 0.075 1.23%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.215 0.165 0.08 0.105 0.115 0.115 0.135 -
P/RPS 0.41 0.37 0.20 0.16 0.22 0.31 0.39 3.38%
P/EPS -8.91 -17.99 -8.74 -8.69 -2.91 -2.76 -4.99 47.02%
EY -11.23 -5.56 -11.45 -11.50 -34.33 -36.22 -20.05 -31.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.22 0.58 0.68 0.73 0.72 0.82 69.28%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 30/06/20 28/02/20 26/11/19 29/08/19 27/05/19 -
Price 0.335 0.165 0.165 0.16 0.125 0.115 0.13 -
P/RPS 0.64 0.37 0.40 0.25 0.23 0.31 0.38 41.42%
P/EPS -13.88 -17.99 -18.02 -13.25 -3.17 -2.76 -4.80 102.57%
EY -7.21 -5.56 -5.55 -7.55 -31.59 -36.22 -20.82 -50.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 1.22 1.20 1.04 0.79 0.72 0.79 133.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment