[ARTRONIQ] YoY Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -13.52%
YoY- 65.4%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 153,378 267,566 167,583 118,504 47,328 47,303 57,639 16.25%
PBT -9,364 1,328 -3,289 -1,907 -5,155 -3,533 1,411 -
Tax -1,750 3,894 -8,537 -324 -1,293 54 -254 34.58%
NP -11,114 5,222 -11,826 -2,231 -6,448 -3,479 1,157 -
-
NP to SH -11,157 4,818 -11,826 -2,231 -6,448 -3,479 1,157 -
-
Tax Rate - -293.22% - - - - 18.00% -
Total Cost 164,492 262,344 179,409 120,735 53,776 50,782 56,482 17.87%
-
Net Worth 40,840 33,660 28,835 28,686 2,572,177 31,087 3,480,255 -49.54%
Dividend
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 656 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 40,840 33,660 28,835 28,686 2,572,177 31,087 3,480,255 -49.54%
NOSH 328,297 288,932 288,932 185,916 186,400 150,400 150,400 12.76%
Ratio Analysis
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -7.25% 1.95% -7.06% -1.88% -13.62% -7.35% 2.01% -
ROE -27.32% 14.31% -41.01% -7.78% -0.25% -11.19% 0.03% -
Per Share
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 46.72 92.60 58.00 63.74 30.58 31.45 38.32 3.09%
EPS -3.40 1.67 -4.10 -1.20 -3.27 -2.31 0.77 -
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1244 0.1165 0.0998 0.1543 16.62 0.2067 23.14 -55.25%
Adjusted Per Share Value based on latest NOSH - 184,634
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 37.60 65.59 41.08 29.05 11.60 11.60 14.13 16.25%
EPS -2.73 1.18 -2.90 -0.55 -1.58 -0.85 0.28 -
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1001 0.0825 0.0707 0.0703 6.305 0.0762 8.5309 -49.54%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.79 0.615 0.505 0.105 0.13 0.275 0.145 -
P/RPS 1.69 0.66 0.87 0.16 0.43 0.87 0.38 25.81%
P/EPS -23.25 36.88 -12.34 -8.75 -3.12 -11.89 18.85 -
EY -4.30 2.71 -8.10 -11.43 -32.05 -8.41 5.31 -
DY 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.35 5.28 5.06 0.68 0.01 1.33 0.01 169.95%
Price Multiplier on Announcement Date
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/08/23 25/02/22 25/02/21 28/02/20 28/02/19 27/02/18 27/02/17 -
Price 0.805 0.32 0.82 0.175 0.13 0.285 0.205 -
P/RPS 1.72 0.35 1.41 0.27 0.43 0.91 0.53 19.85%
P/EPS -23.69 19.19 -20.03 -14.58 -3.12 -12.32 26.65 -
EY -4.22 5.21 -4.99 -6.86 -32.05 -8.12 3.75 -
DY 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.47 2.75 8.22 1.13 0.01 1.38 0.01 170.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment