[HONGSENG] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -3.53%
YoY- 44.52%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 4,430 5,076 8,316 9,716 10,508 15,513 23,547 -67.13%
PBT -7,457 -6,768 -12,372 -13,073 -12,624 -24,472 -18,867 -46.11%
Tax 22 -493 -501 -493 -493 -1,524 -1,521 -
NP -7,435 -7,261 -12,873 -13,566 -13,117 -25,996 -20,388 -48.92%
-
NP to SH -7,435 -7,289 -12,840 -13,533 -13,072 -25,906 -20,523 -49.14%
-
Tax Rate - - - - - - - -
Total Cost 11,865 12,337 21,189 23,282 23,625 41,509 43,935 -58.18%
-
Net Worth 61,327 70,024 17,893 17,150 16,991 22,035 31,937 54.43%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 61,327 70,024 17,893 17,150 16,991 22,035 31,937 54.43%
NOSH 318,582 318,582 318,582 265,485 265,485 265,485 265,485 12.91%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -167.83% -143.05% -154.80% -139.63% -124.83% -167.58% -86.58% -
ROE -12.12% -10.41% -71.76% -78.91% -76.93% -117.57% -64.26% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 1.39 1.60 3.13 3.66 3.96 5.84 8.87 -70.90%
EPS -2.33 -2.29 -4.84 -5.10 -4.92 -9.76 -7.73 -55.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1925 0.2202 0.0674 0.0646 0.064 0.083 0.1203 36.76%
Adjusted Per Share Value based on latest NOSH - 265,485
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.09 0.10 0.16 0.19 0.21 0.30 0.46 -66.26%
EPS -0.15 -0.14 -0.25 -0.26 -0.26 -0.51 -0.40 -47.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.012 0.0137 0.0035 0.0034 0.0033 0.0043 0.0063 53.59%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.06 0.13 0.195 0.195 0.24 0.20 0.23 -
P/RPS 4.31 8.14 6.23 5.33 6.06 3.42 2.59 40.38%
P/EPS -2.57 -5.67 -4.03 -3.83 -4.87 -2.05 -2.98 -9.38%
EY -38.90 -17.63 -24.80 -26.14 -20.52 -48.79 -33.61 10.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.59 2.89 3.02 3.75 2.41 1.91 -70.21%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 27/02/20 28/11/19 30/08/19 30/05/19 25/02/19 21/11/18 -
Price 0.16 0.11 0.12 0.20 0.23 0.245 0.24 -
P/RPS 11.51 6.89 3.83 5.46 5.81 4.19 2.71 162.03%
P/EPS -6.86 -4.80 -2.48 -3.92 -4.67 -2.51 -3.10 69.73%
EY -14.59 -20.84 -40.30 -25.49 -21.41 -39.83 -32.21 -40.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.50 1.78 3.10 3.59 2.95 2.00 -44.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment