[HONGSENG] QoQ TTM Result on 31-Mar-2020

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- -2.0%
YoY- 43.12%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 26,689 2,144 2,937 4,430 5,076 8,316 9,716 95.53%
PBT 299 -7,392 -7,870 -7,457 -6,768 -12,372 -13,073 -
Tax -1,774 30 22 22 -493 -501 -493 133.91%
NP -1,475 -7,362 -7,848 -7,435 -7,261 -12,873 -13,566 -77.06%
-
NP to SH -3,753 -7,362 -7,848 -7,435 -7,289 -12,840 -13,533 -57.30%
-
Tax Rate 593.31% - - - - - - -
Total Cost 28,164 9,506 10,785 11,865 12,337 21,189 23,282 13.46%
-
Net Worth 95,841 92,306 61,327 61,327 70,024 17,893 17,150 213.27%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 95,841 92,306 61,327 61,327 70,024 17,893 17,150 213.27%
NOSH 519,548 515,485 318,582 318,582 318,582 318,582 265,485 56.13%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -5.53% -343.38% -267.21% -167.83% -143.05% -154.80% -139.63% -
ROE -3.92% -7.98% -12.80% -12.12% -10.41% -71.76% -78.91% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.15 0.50 0.92 1.39 1.60 3.13 3.66 25.43%
EPS -0.72 -1.71 -2.46 -2.33 -2.29 -4.84 -5.10 -72.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1848 0.2142 0.1925 0.1925 0.2202 0.0674 0.0646 100.87%
Adjusted Per Share Value based on latest NOSH - 318,582
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.52 0.04 0.06 0.09 0.10 0.16 0.19 95.06%
EPS -0.07 -0.14 -0.15 -0.15 -0.14 -0.25 -0.26 -58.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0188 0.0181 0.012 0.012 0.0137 0.0035 0.0034 211.07%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.04 1.13 0.15 0.06 0.13 0.195 0.195 -
P/RPS 20.21 227.12 16.27 4.31 8.14 6.23 5.33 142.18%
P/EPS -143.72 -66.14 -6.09 -2.57 -5.67 -4.03 -3.83 1008.60%
EY -0.70 -1.51 -16.42 -38.90 -17.63 -24.80 -26.14 -90.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.63 5.28 0.78 0.31 0.59 2.89 3.02 51.18%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 21/08/20 18/06/20 27/02/20 28/11/19 30/08/19 -
Price 1.50 1.01 1.50 0.16 0.11 0.12 0.20 -
P/RPS 29.15 203.01 162.71 11.51 6.89 3.83 5.46 203.92%
P/EPS -207.28 -59.12 -60.89 -6.86 -4.80 -2.48 -3.92 1291.95%
EY -0.48 -1.69 -1.64 -14.59 -20.84 -40.30 -25.49 -92.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.12 4.72 7.79 0.83 0.50 1.78 3.10 89.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment