[HONGSENG] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -63.59%
YoY- 130.67%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 31,654 38,472 40,259 42,055 42,410 39,255 38,533 -12.23%
PBT -8,702 -3,134 1,398 2,115 4,741 -208 -3,896 70.45%
Tax 1,055 -341 -350 -367 -359 -520 -520 -
NP -7,647 -3,475 1,048 1,748 4,382 -728 -4,416 43.96%
-
NP to SH -7,751 -3,453 753 1,560 4,284 -1,570 -4,911 35.37%
-
Tax Rate - - 25.04% 17.35% 7.57% - - -
Total Cost 39,301 41,947 39,211 40,307 38,028 39,983 42,949 -5.72%
-
Net Worth 49,197 55,558 54,397 58,474 60,853 58,021 63,834 -15.87%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 49,197 55,558 54,397 58,474 60,853 58,021 63,834 -15.87%
NOSH 240,927 241,351 225,714 241,531 239,111 240,851 241,249 -0.08%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -24.16% -9.03% 2.60% 4.16% 10.33% -1.85% -11.46% -
ROE -15.75% -6.22% 1.38% 2.67% 7.04% -2.71% -7.69% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 13.14 15.94 17.84 17.41 17.74 16.30 15.97 -12.14%
EPS -3.22 -1.43 0.33 0.65 1.79 -0.65 -2.04 35.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2042 0.2302 0.241 0.2421 0.2545 0.2409 0.2646 -15.79%
Adjusted Per Share Value based on latest NOSH - 241,531
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.62 0.75 0.79 0.82 0.83 0.77 0.75 -11.86%
EPS -0.15 -0.07 0.01 0.03 0.08 -0.03 -0.10 30.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0096 0.0109 0.0106 0.0114 0.0119 0.0114 0.0125 -16.06%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.295 0.28 0.265 0.295 0.305 0.30 0.295 -
P/RPS 2.25 1.76 1.49 1.69 1.72 1.84 1.85 13.87%
P/EPS -9.17 -19.57 79.43 45.67 17.02 -46.02 -14.49 -26.18%
EY -10.91 -5.11 1.26 2.19 5.87 -2.17 -6.90 35.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.22 1.10 1.22 1.20 1.25 1.11 18.85%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 24/11/16 26/08/16 26/05/16 25/02/16 26/11/15 25/08/15 -
Price 0.285 0.305 0.26 0.28 0.295 0.305 0.295 -
P/RPS 2.17 1.91 1.46 1.61 1.66 1.87 1.85 11.16%
P/EPS -8.86 -21.32 77.94 43.35 16.47 -46.79 -14.49 -27.85%
EY -11.29 -4.69 1.28 2.31 6.07 -2.14 -6.90 38.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.32 1.08 1.16 1.16 1.27 1.11 16.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment