[MTRONIC] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -13.42%
YoY- 137.36%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 43,316 40,082 36,335 37,540 35,670 33,587 33,310 19.15%
PBT 6,651 5,444 3,503 1,878 2,096 1,818 1,340 191.25%
Tax 1,139 1,020 557 -639 -665 -602 -38 -
NP 7,790 6,464 4,060 1,239 1,431 1,216 1,302 229.93%
-
NP to SH 7,696 6,381 3,972 1,239 1,431 1,216 1,302 227.27%
-
Tax Rate -17.13% -18.74% -15.90% 34.03% 31.73% 33.11% 2.84% -
Total Cost 35,526 33,618 32,275 36,301 34,239 32,371 32,008 7.20%
-
Net Worth 62,763 60,329 48,385 54,600 0 54,250 50,866 15.05%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 62,763 60,329 48,385 54,600 0 54,250 50,866 15.05%
NOSH 784,545 754,117 604,814 780,000 821,999 775,000 726,666 5.24%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 17.98% 16.13% 11.17% 3.30% 4.01% 3.62% 3.91% -
ROE 12.26% 10.58% 8.21% 2.27% 0.00% 2.24% 2.56% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.52 5.32 6.01 4.81 4.34 4.33 4.58 13.26%
EPS 0.98 0.85 0.66 0.16 0.17 0.16 0.18 209.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.07 0.00 0.07 0.07 9.31%
Adjusted Per Share Value based on latest NOSH - 780,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.64 2.45 2.22 2.29 2.18 2.05 2.03 19.16%
EPS 0.47 0.39 0.24 0.08 0.09 0.07 0.08 225.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0383 0.0368 0.0295 0.0333 0.00 0.0331 0.031 15.15%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.075 0.07 0.075 0.07 0.095 0.09 0.085 -
P/RPS 1.36 1.32 1.25 1.45 2.19 2.08 1.85 -18.56%
P/EPS 7.65 8.27 11.42 44.07 54.57 57.36 47.44 -70.40%
EY 13.08 12.09 8.76 2.27 1.83 1.74 2.11 237.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.88 0.94 1.00 0.00 1.29 1.21 -15.50%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 26/05/16 29/02/16 19/11/15 21/08/15 21/05/15 27/02/15 -
Price 0.08 0.065 0.075 0.07 0.08 0.085 0.09 -
P/RPS 1.45 1.22 1.25 1.45 1.84 1.96 1.96 -18.21%
P/EPS 8.16 7.68 11.42 44.07 45.95 54.17 50.23 -70.26%
EY 12.26 13.02 8.76 2.27 2.18 1.85 1.99 236.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.81 0.94 1.00 0.00 1.21 1.29 -15.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment