[SYSTECH] QoQ TTM Result on 30-Jun-2016 [#1]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 28.13%
YoY- -39.53%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 15,227 14,218 13,767 12,274 11,341 10,852 10,722 26.31%
PBT 2,971 2,715 2,323 1,706 1,387 1,261 1,912 34.11%
Tax -353 -391 -271 -157 -116 -1 -105 124.25%
NP 2,618 2,324 2,052 1,549 1,271 1,260 1,807 28.00%
-
NP to SH 2,704 2,476 2,155 1,585 1,237 1,200 1,935 24.96%
-
Tax Rate 11.88% 14.40% 11.67% 9.20% 8.36% 0.08% 5.49% -
Total Cost 12,609 11,894 11,715 10,725 10,070 9,592 8,915 25.97%
-
Net Worth 3,852,483 39,000 38,489 38,901 35,696 35,875 37,395 2091.42%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 603 603 603 603 1,710 1,710 -
Div Payout % - 24.39% 28.03% 38.11% 48.83% 142.50% 88.37% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 3,852,483 39,000 38,489 38,901 35,696 35,875 37,395 2091.42%
NOSH 317,338 317,338 318,620 323,913 301,999 304,545 321,818 -0.92%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 17.19% 16.35% 14.91% 12.62% 11.21% 11.61% 16.85% -
ROE 0.07% 6.35% 5.60% 4.07% 3.47% 3.34% 5.17% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.80 4.48 4.32 3.79 3.76 3.56 3.33 27.57%
EPS 0.85 0.78 0.68 0.49 0.41 0.39 0.60 26.11%
DPS 0.00 0.19 0.19 0.19 0.20 0.56 0.53 -
NAPS 12.14 0.1229 0.1208 0.1201 0.1182 0.1178 0.1162 2111.97%
Adjusted Per Share Value based on latest NOSH - 323,913
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.38 2.22 2.15 1.92 1.77 1.69 1.67 26.61%
EPS 0.42 0.39 0.34 0.25 0.19 0.19 0.30 25.12%
DPS 0.00 0.09 0.09 0.09 0.09 0.27 0.27 -
NAPS 6.0143 0.0609 0.0601 0.0607 0.0557 0.056 0.0584 2090.90%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.29 0.22 0.16 0.15 0.17 0.21 0.23 -
P/RPS 6.04 4.91 3.70 3.96 4.53 5.89 6.90 -8.48%
P/EPS 34.03 28.20 23.66 30.65 41.50 53.30 38.25 -7.49%
EY 2.94 3.55 4.23 3.26 2.41 1.88 2.61 8.25%
DY 0.00 0.87 1.18 1.24 1.18 2.67 2.31 -
P/NAPS 0.02 1.79 1.32 1.25 1.44 1.78 1.98 -95.31%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 08/02/17 17/11/16 18/08/16 25/05/16 23/02/16 19/11/15 -
Price 0.32 0.25 0.21 0.16 0.155 0.185 0.245 -
P/RPS 6.67 5.58 4.86 4.22 4.13 5.19 7.35 -6.26%
P/EPS 37.55 32.04 31.05 32.70 37.84 46.95 40.75 -5.30%
EY 2.66 3.12 3.22 3.06 2.64 2.13 2.45 5.63%
DY 0.00 0.76 0.90 1.17 1.29 3.04 2.17 -
P/NAPS 0.03 2.03 1.74 1.33 1.31 1.57 2.11 -94.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment