[SYSTECH] YoY Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
16-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -20.52%
YoY- -61.23%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 23,914 30,808 31,468 17,274 15,094 10,242 9,564 16.48%
PBT 344 2,626 4,484 1,312 3,128 1,256 4,044 -33.65%
Tax -96 -386 -1,104 -84 -416 -106 -356 -19.60%
NP 248 2,240 3,380 1,228 2,712 1,150 3,688 -36.20%
-
NP to SH -1,048 1,228 3,292 1,294 3,338 1,500 3,688 -
-
Tax Rate 27.91% 14.70% 24.62% 6.40% 13.30% 8.44% 8.80% -
Total Cost 23,666 28,568 28,088 16,046 12,382 9,092 5,876 26.10%
-
Net Worth 51,495 53,060 5,358,177 5,201,709 38,040 36,312 36,721 5.79%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 51,495 53,060 5,358,177 5,201,709 38,040 36,312 36,721 5.79%
NOSH 347,707 347,707 347,707 347,707 314,905 312,500 317,931 1.50%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 1.04% 7.27% 10.74% 7.11% 17.97% 11.23% 38.56% -
ROE -2.04% 2.31% 0.06% 0.02% 8.77% 4.13% 10.04% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 6.88 8.86 9.05 4.97 4.79 3.28 3.01 14.75%
EPS -0.30 0.36 0.68 0.40 1.06 0.48 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1481 0.1526 15.41 14.96 0.1208 0.1162 0.1155 4.22%
Adjusted Per Share Value based on latest NOSH - 347,707
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.73 4.81 4.91 2.70 2.36 1.60 1.49 16.50%
EPS -0.16 0.19 0.51 0.20 0.52 0.23 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0804 0.0828 8.3649 8.1206 0.0594 0.0567 0.0573 5.80%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.21 0.16 0.305 0.395 0.16 0.23 0.17 -
P/RPS 3.05 1.81 3.37 7.95 3.34 7.02 5.65 -9.75%
P/EPS -69.67 45.30 32.21 106.14 15.09 47.92 14.66 -
EY -1.44 2.21 3.10 0.94 6.63 2.09 6.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.05 0.02 0.03 1.32 1.98 1.47 -0.57%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 06/12/19 27/11/18 16/11/17 17/11/16 19/11/15 20/11/14 -
Price 0.215 0.17 0.235 0.34 0.21 0.245 0.295 -
P/RPS 3.13 1.92 2.60 6.84 4.38 7.48 9.81 -17.32%
P/EPS -71.33 48.14 24.82 91.36 19.81 51.04 25.43 -
EY -1.40 2.08 4.03 1.09 5.05 1.96 3.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.11 0.02 0.02 1.74 2.11 2.55 -8.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment