[OSKVI] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
12-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 30.15%
YoY- -205.89%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 54,418 53,124 42,011 71,859 82,573 102,426 92,306 -29.66%
PBT -12,076 -3,529 -34,796 -10,346 -16,981 -11,249 -1,394 321.24%
Tax 2,097 1,253 1,417 -3,202 -2,414 -2,451 -3,628 -
NP -9,979 -2,276 -33,379 -13,548 -19,395 -13,700 -5,022 57.98%
-
NP to SH -9,979 -2,276 -33,379 -13,548 -19,395 -13,700 -5,022 57.98%
-
Tax Rate - - - - - - - -
Total Cost 64,397 55,400 75,390 85,407 101,968 116,126 97,328 -24.05%
-
Net Worth 173,773 177,700 164,776 176,268 182,496 180,136 197,703 -8.23%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - 3,917 3,917 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 173,773 177,700 164,776 176,268 182,496 180,136 197,703 -8.23%
NOSH 197,596 197,596 196,162 195,853 196,232 195,800 195,745 0.62%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -18.34% -4.28% -79.45% -18.85% -23.49% -13.38% -5.44% -
ROE -5.74% -1.28% -20.26% -7.69% -10.63% -7.61% -2.54% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 27.56 26.91 21.42 36.69 42.08 52.31 47.16 -30.07%
EPS -5.05 -1.15 -17.02 -6.92 -9.88 -7.00 -2.57 56.81%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 0.88 0.90 0.84 0.90 0.93 0.92 1.01 -8.76%
Adjusted Per Share Value based on latest NOSH - 195,853
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 27.54 26.89 21.26 36.37 41.79 51.84 46.71 -29.66%
EPS -5.05 -1.15 -16.89 -6.86 -9.82 -6.93 -2.54 58.04%
DPS 0.00 0.00 0.00 0.00 0.00 1.98 1.98 -
NAPS 0.8794 0.8993 0.8339 0.8921 0.9236 0.9116 1.0005 -8.23%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.48 0.46 0.49 0.495 0.565 0.59 0.665 -
P/RPS 1.74 1.71 2.29 1.35 1.34 1.13 1.41 15.03%
P/EPS -9.50 -39.91 -2.88 -7.16 -5.72 -8.43 -25.92 -48.75%
EY -10.53 -2.51 -34.73 -13.97 -17.49 -11.86 -3.86 95.11%
DY 0.00 0.00 0.00 0.00 0.00 3.39 3.01 -
P/NAPS 0.55 0.51 0.58 0.55 0.61 0.64 0.66 -11.43%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 20/05/16 18/02/16 16/11/15 12/08/15 12/05/15 11/02/15 04/11/14 -
Price 0.455 0.42 0.49 0.485 0.50 0.59 0.60 -
P/RPS 1.65 1.56 2.29 1.32 1.19 1.13 1.27 19.04%
P/EPS -9.00 -36.44 -2.88 -7.01 -5.06 -8.43 -23.39 -47.06%
EY -11.11 -2.74 -34.73 -14.26 -19.77 -11.86 -4.28 88.76%
DY 0.00 0.00 0.00 0.00 0.00 3.39 3.33 -
P/NAPS 0.52 0.47 0.58 0.54 0.54 0.64 0.59 -8.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment