[EFFICEN] QoQ TTM Result on 30-Dec-2004 [#4]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
24-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Dec-2004 [#4]
Profit Trend
QoQ- 39.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
TTM Result
30/06/05 31/03/05 31/12/04 30/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 26,447 23,111 22,761 22,770 17,538 11,906 5,241 265.32%
PBT 7,585 6,439 6,418 5,991 4,407 2,888 1,157 350.45%
Tax -1,396 -1,385 -1,426 -1,445 -1,141 -812 -323 222.71%
NP 6,189 5,054 4,992 4,546 3,266 2,076 834 397.44%
-
NP to SH 6,189 5,054 4,992 4,546 3,266 2,076 834 397.44%
-
Tax Rate 18.40% 21.51% 22.22% 24.12% 25.89% 28.12% 27.92% -
Total Cost 20,258 18,057 17,769 18,224 14,272 9,830 4,407 239.04%
-
Net Worth 140,219 32,300 24,338 24,338 11,719 10,522 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 140,219 32,300 24,338 24,338 11,719 10,522 0 -
NOSH 119,845 119,633 90,140 90,140 90,151 8,993 8,996 694.60%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 23.40% 21.87% 21.93% 19.96% 18.62% 17.44% 15.91% -
ROE 4.41% 15.65% 20.51% 18.68% 27.87% 19.73% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 22.07 19.32 25.25 25.26 19.45 132.38 58.25 -54.01%
EPS 5.16 4.22 5.54 5.04 3.62 23.08 9.27 -37.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 0.27 0.27 0.27 0.13 1.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 90,140
30/06/05 31/03/05 31/12/04 30/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 3.25 2.84 2.80 2.80 2.16 1.46 0.64 267.17%
EPS 0.76 0.62 0.61 0.56 0.40 0.26 0.10 407.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1724 0.0397 0.0299 0.0299 0.0144 0.0129 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/06/05 31/03/05 - - - - - -
Price 0.23 0.27 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.04 1.40 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.45 6.39 0.00 0.00 0.00 0.00 0.00 -
EY 22.45 15.65 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 1.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment