[EFFICEN] YoY TTM Result on 30-Dec-2004 [#4]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
24-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Dec-2004 [#4]
Profit Trend
QoQ- 39.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 30/12/04 CAGR
Revenue 56,410 43,012 31,125 22,770 35.27%
PBT 17,180 14,002 9,234 5,991 42.02%
Tax -2,057 -1,887 -1,808 -1,445 12.48%
NP 15,123 12,115 7,426 4,546 49.22%
-
NP to SH 15,123 12,115 7,426 4,546 49.22%
-
Tax Rate 11.97% 13.48% 19.58% 24.12% -
Total Cost 41,287 30,897 23,699 18,224 31.30%
-
Net Worth 69,107 48,152 37,142 24,338 41.56%
Dividend
31/12/07 31/12/06 31/12/05 30/12/04 CAGR
Div 2,298 1,055 1,197 - -
Div Payout % 15.20% 8.71% 16.12% - -
Equity
31/12/07 31/12/06 31/12/05 30/12/04 CAGR
Net Worth 69,107 48,152 37,142 24,338 41.56%
NOSH 329,083 300,952 119,813 90,140 53.91%
Ratio Analysis
31/12/07 31/12/06 31/12/05 30/12/04 CAGR
NP Margin 26.81% 28.17% 23.86% 19.96% -
ROE 21.88% 25.16% 19.99% 18.68% -
Per Share
31/12/07 31/12/06 31/12/05 30/12/04 CAGR
RPS 17.14 14.29 25.98 25.26 -12.11%
EPS 4.60 4.03 6.20 5.04 -2.99%
DPS 0.70 0.35 1.00 0.00 -
NAPS 0.21 0.16 0.31 0.27 -8.02%
Adjusted Per Share Value based on latest NOSH - 90,140
31/12/07 31/12/06 31/12/05 30/12/04 CAGR
RPS 6.94 5.29 3.83 2.80 35.29%
EPS 1.86 1.49 0.91 0.56 49.14%
DPS 0.28 0.13 0.15 0.00 -
NAPS 0.085 0.0592 0.0457 0.0299 41.61%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 30/12/04 CAGR
Date 31/12/07 29/12/06 30/12/05 - -
Price 0.50 0.50 0.27 0.00 -
P/RPS 2.92 3.50 1.04 0.00 -
P/EPS 10.88 12.42 4.36 0.00 -
EY 9.19 8.05 22.96 0.00 -
DY 1.40 0.70 3.70 0.00 -
P/NAPS 2.38 3.13 0.87 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 30/12/04 CAGR
Date 27/02/08 26/02/07 22/02/06 - -
Price 0.38 0.56 0.26 0.00 -
P/RPS 2.22 3.92 1.00 0.00 -
P/EPS 8.27 13.91 4.19 0.00 -
EY 12.09 7.19 23.84 0.00 -
DY 1.84 0.63 3.85 0.00 -
P/NAPS 1.81 3.50 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment