[LYC] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 5.63%
YoY- 73.82%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 41,013 36,177 30,401 25,162 19,823 15,075 11,696 130.98%
PBT 289 -1,322 -2,831 -2,990 -3,228 -3,243 -3,759 -
Tax 0 -1 -6 -5 -5 -5 -8 -
NP 289 -1,323 -2,837 -2,995 -3,233 -3,248 -3,767 -
-
NP to SH -31 -1,534 -2,969 -3,069 -3,252 -3,248 -3,767 -95.93%
-
Tax Rate 0.00% - - - - - - -
Total Cost 40,724 37,500 33,238 28,157 23,056 18,323 15,463 90.82%
-
Net Worth 6,410 5,739 4,784 5,633 6,034 6,858 7,542 -10.28%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 6,410 5,739 4,784 5,633 6,034 6,858 7,542 -10.28%
NOSH 91,571 81,999 79,749 93,888 86,200 85,727 83,800 6.09%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.70% -3.66% -9.33% -11.90% -16.31% -21.55% -32.21% -
ROE -0.48% -26.72% -62.05% -54.48% -53.89% -47.36% -49.95% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 44.79 44.12 38.12 26.80 23.00 17.58 13.96 117.69%
EPS -0.03 -1.87 -3.72 -3.27 -3.77 -3.79 -4.50 -96.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.06 0.06 0.07 0.08 0.09 -15.43%
Adjusted Per Share Value based on latest NOSH - 93,888
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 5.74 5.06 4.25 3.52 2.77 2.11 1.64 130.69%
EPS 0.00 -0.21 -0.42 -0.43 -0.45 -0.45 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.009 0.008 0.0067 0.0079 0.0084 0.0096 0.0105 -9.77%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.12 0.12 0.09 0.10 0.08 0.12 0.08 -
P/RPS 0.27 0.27 0.24 0.37 0.35 0.68 0.57 -39.26%
P/EPS -354.47 -6.41 -2.42 -3.06 -2.12 -3.17 -1.78 3321.16%
EY -0.28 -15.59 -41.37 -32.69 -47.16 -31.57 -56.19 -97.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.71 1.50 1.67 1.14 1.50 0.89 54.61%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 22/02/10 25/11/09 27/08/09 27/05/09 26/02/09 14/11/08 -
Price 0.08 0.14 0.11 0.08 0.19 0.15 0.09 -
P/RPS 0.18 0.32 0.29 0.30 0.83 0.85 0.64 -57.10%
P/EPS -236.31 -7.48 -2.95 -2.45 -5.04 -3.96 -2.00 2314.89%
EY -0.42 -13.36 -33.84 -40.86 -19.86 -25.26 -49.95 -95.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 2.00 1.83 1.33 2.71 1.88 1.00 9.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment