[FAST] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -15.47%
YoY- -2465.17%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 23,859 12,816 12,297 15,084 21,780 28,176 33,979 -21.05%
PBT -273 -7,594 -10,586 -13,770 -12,024 -7,922 -4,936 -85.56%
Tax -367 420 545 882 805 609 434 -
NP -640 -7,174 -10,041 -12,888 -11,219 -7,313 -4,502 -72.85%
-
NP to SH -2,764 -6,879 -9,623 -12,630 -10,938 -7,065 -4,351 -26.16%
-
Tax Rate - - - - - - - -
Total Cost 24,499 19,990 22,338 27,972 32,999 35,489 38,481 -26.05%
-
Net Worth 23,792 22,723 22,698 25,412 26,295 29,818 32,722 -19.18%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 23,792 22,723 22,698 25,412 26,295 29,818 32,722 -19.18%
NOSH 157,567 154,583 154,413 156,865 155,594 156,118 155,819 0.74%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -2.68% -55.98% -81.65% -85.44% -51.51% -25.95% -13.25% -
ROE -11.62% -30.27% -42.39% -49.70% -41.60% -23.69% -13.30% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 15.14 8.29 7.96 9.62 14.00 18.05 21.81 -21.65%
EPS -1.75 -4.45 -6.23 -8.05 -7.03 -4.53 -2.79 -26.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.151 0.147 0.147 0.162 0.169 0.191 0.21 -19.78%
Adjusted Per Share Value based on latest NOSH - 156,865
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 5.54 2.98 2.86 3.50 5.06 6.54 7.89 -21.05%
EPS -0.64 -1.60 -2.23 -2.93 -2.54 -1.64 -1.01 -26.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0553 0.0528 0.0527 0.059 0.0611 0.0693 0.076 -19.14%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.10 0.19 0.14 0.12 0.12 0.12 0.20 -
P/RPS 0.66 2.29 1.76 1.25 0.86 0.66 0.92 -19.91%
P/EPS -5.70 -4.27 -2.25 -1.49 -1.71 -2.65 -7.16 -14.13%
EY -17.54 -23.42 -44.51 -67.10 -58.58 -37.71 -13.96 16.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.29 0.95 0.74 0.71 0.63 0.95 -21.61%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 14/05/10 25/02/10 30/11/09 28/08/09 28/05/09 - -
Price 0.10 0.10 0.15 0.16 0.10 0.15 0.00 -
P/RPS 0.66 1.21 1.88 1.66 0.71 0.83 0.00 -
P/EPS -5.70 -2.25 -2.41 -1.99 -1.42 -3.31 0.00 -
EY -17.54 -44.50 -41.55 -50.32 -70.30 -30.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.68 1.02 0.99 0.59 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment