[FAST] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 32.45%
YoY- 27.2%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 306,651 294,621 272,053 257,329 254,363 239,250 201,131 32.57%
PBT -6,258 -5,706 -2,992 -1,210 -3,415 -3,727 -4,890 17.92%
Tax -377 -250 -1,500 -2,117 -1,510 -2,117 -789 -38.96%
NP -6,635 -5,956 -4,492 -3,327 -4,925 -5,844 -5,679 10.96%
-
NP to SH -6,576 -5,958 -4,492 -3,327 -4,925 -5,844 -5,679 10.30%
-
Tax Rate - - - - - - - -
Total Cost 313,286 300,577 276,545 260,656 259,288 245,094 206,810 32.00%
-
Net Worth 75,003 70,050 51,296 116,507 101,327 106,623 108,708 -21.97%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 75,003 70,050 51,296 116,507 101,327 106,623 108,708 -21.97%
NOSH 215,281 207,216 187,216 122,900 737,402 579,472 579,472 -48.41%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -2.16% -2.02% -1.65% -1.29% -1.94% -2.44% -2.82% -
ROE -8.77% -8.51% -8.76% -2.86% -4.86% -5.48% -5.22% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 143.51 149.73 206.31 209.38 39.66 41.29 48.85 105.52%
EPS -3.08 -3.03 -3.41 -2.71 -0.77 -1.01 -1.38 71.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.351 0.356 0.389 0.948 0.158 0.184 0.264 20.97%
Adjusted Per Share Value based on latest NOSH - 122,900
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 71.37 68.57 63.32 59.89 59.20 55.69 46.81 32.57%
EPS -1.53 -1.39 -1.05 -0.77 -1.15 -1.36 -1.32 10.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1746 0.163 0.1194 0.2712 0.2358 0.2482 0.253 -21.95%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.09 0.13 0.13 0.155 0.025 0.065 0.095 -
P/RPS 0.06 0.09 0.06 0.07 0.06 0.16 0.19 -53.72%
P/EPS -2.92 -4.29 -3.82 -5.73 -3.26 -6.45 -6.89 -43.66%
EY -34.19 -23.29 -26.20 -17.47 -30.72 -15.52 -14.52 77.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.37 0.33 0.16 0.16 0.35 0.36 -19.55%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 29/05/23 28/02/23 30/11/22 23/08/22 30/05/22 28/02/22 -
Price 0.11 0.135 0.155 0.125 0.03 0.055 0.065 -
P/RPS 0.08 0.09 0.08 0.06 0.08 0.13 0.13 -27.71%
P/EPS -3.57 -4.46 -4.55 -4.62 -3.91 -5.45 -4.71 -16.91%
EY -27.98 -22.43 -21.98 -21.66 -25.60 -18.34 -21.22 20.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.40 0.13 0.19 0.30 0.25 15.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment