[FAST] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -32.64%
YoY- -1.95%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 398,922 352,197 306,651 294,621 272,053 257,329 254,363 34.87%
PBT -16,203 -6,582 -6,258 -5,706 -2,992 -1,210 -3,415 181.56%
Tax -1,340 -42 -377 -250 -1,500 -2,117 -1,510 -7.63%
NP -17,543 -6,624 -6,635 -5,956 -4,492 -3,327 -4,925 132.69%
-
NP to SH -18,213 -6,565 -6,576 -5,958 -4,492 -3,327 -4,925 138.56%
-
Tax Rate - - - - - - - -
Total Cost 416,465 358,821 313,286 300,577 276,545 260,656 259,288 37.03%
-
Net Worth 68,459 74,487 75,003 70,050 51,296 116,507 101,327 -22.94%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 68,459 74,487 75,003 70,050 51,296 116,507 101,327 -22.94%
NOSH 215,281 215,281 215,281 207,216 187,216 122,900 737,402 -55.89%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -4.40% -1.88% -2.16% -2.02% -1.65% -1.29% -1.94% -
ROE -26.60% -8.81% -8.77% -8.51% -8.76% -2.86% -4.86% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 185.30 163.60 143.51 149.73 206.31 209.38 39.66 178.69%
EPS -8.46 -3.05 -3.08 -3.03 -3.41 -2.71 -0.77 392.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.318 0.346 0.351 0.356 0.389 0.948 0.158 59.20%
Adjusted Per Share Value based on latest NOSH - 207,216
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 92.85 81.97 71.37 68.57 63.32 59.89 59.20 34.88%
EPS -4.24 -1.53 -1.53 -1.39 -1.05 -0.77 -1.15 138.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1593 0.1734 0.1746 0.163 0.1194 0.2712 0.2358 -22.95%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.13 0.12 0.09 0.13 0.13 0.155 0.025 -
P/RPS 0.07 0.07 0.06 0.09 0.06 0.07 0.06 10.79%
P/EPS -1.54 -3.94 -2.92 -4.29 -3.82 -5.73 -3.26 -39.26%
EY -65.08 -25.41 -34.19 -23.29 -26.20 -17.47 -30.72 64.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.35 0.26 0.37 0.33 0.16 0.16 86.93%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 21/08/23 29/05/23 28/02/23 30/11/22 23/08/22 -
Price 0.085 0.105 0.11 0.135 0.155 0.125 0.03 -
P/RPS 0.05 0.06 0.08 0.09 0.08 0.06 0.08 -26.83%
P/EPS -1.00 -3.44 -3.57 -4.46 -4.55 -4.62 -3.91 -59.60%
EY -99.53 -29.04 -27.98 -22.43 -21.98 -21.66 -25.60 146.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.31 0.38 0.40 0.13 0.19 26.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment