[YGL] QoQ TTM Result on 30-Jun-2023 [#1]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 73.72%
YoY- 66.25%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 11,822 9,271 9,069 10,642 11,832 16,511 16,842 -21.00%
PBT 682 -196 -552 -359 -1,339 -1,266 -1,111 -
Tax -328 -24 -27 5 -20 59 5 -
NP 354 -220 -579 -354 -1,359 -1,207 -1,106 -
-
NP to SH 221 -189 -587 -349 -1,328 -1,159 -804 -
-
Tax Rate 48.09% - - - - - - -
Total Cost 11,468 9,491 9,648 10,996 13,191 17,718 17,948 -25.79%
-
Net Worth 15,216 14,482 12,596 12,801 11,165 10,961 11,549 20.16%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 15,216 14,482 12,596 12,801 11,165 10,961 11,549 20.16%
NOSH 271,714 271,714 255,514 255,514 255,514 255,514 255,514 4.17%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.99% -2.37% -6.38% -3.33% -11.49% -7.31% -6.57% -
ROE 1.45% -1.31% -4.66% -2.73% -11.89% -10.57% -6.96% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.35 3.41 3.55 4.16 4.63 6.46 6.59 -24.16%
EPS 0.08 -0.07 -0.23 -0.14 -0.52 -0.45 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.0533 0.0493 0.0501 0.0437 0.0429 0.0452 15.33%
Adjusted Per Share Value based on latest NOSH - 255,514
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.33 3.39 3.32 3.89 4.33 6.04 6.16 -20.92%
EPS 0.08 -0.07 -0.21 -0.13 -0.49 -0.42 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0557 0.053 0.0461 0.0468 0.0409 0.0401 0.0423 20.11%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.135 0.13 0.14 0.14 0.17 0.13 0.125 -
P/RPS 3.10 3.81 3.94 3.36 3.67 2.01 1.90 38.55%
P/EPS 165.98 -186.89 -60.94 -102.50 -32.71 -28.66 -39.73 -
EY 0.60 -0.54 -1.64 -0.98 -3.06 -3.49 -2.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 2.44 2.84 2.79 3.89 3.03 2.77 -8.85%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 26/02/24 23/11/23 28/08/23 26/05/23 21/02/23 24/11/22 -
Price 0.15 0.13 0.14 0.135 0.135 0.185 0.135 -
P/RPS 3.45 3.81 3.94 3.24 2.92 2.86 2.05 41.44%
P/EPS 184.42 -186.89 -60.94 -98.84 -25.97 -40.79 -42.90 -
EY 0.54 -0.54 -1.64 -1.01 -3.85 -2.45 -2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 2.44 2.84 2.69 3.09 4.31 2.99 -7.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment