[YGL] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -14.31%
YoY- 32.23%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 3,336 2,869 3,686 3,821 4,166 4,312 3,049 6.16%
PBT -7,498 -7,999 -6,872 -1,534 -1,279 -1,003 -2,207 125.49%
Tax -107 -119 -114 -56 -69 -60 -58 50.25%
NP -7,605 -8,118 -6,986 -1,590 -1,348 -1,063 -2,265 123.73%
-
NP to SH -7,575 -8,046 -6,917 -1,590 -1,391 -1,183 -2,377 116.09%
-
Tax Rate - - - - - - - -
Total Cost 10,941 10,987 10,672 5,411 5,514 5,375 5,314 61.62%
-
Net Worth 1,185,587 1,206,028 12,947 15,121 16,097 1,677,108 16,352 1625.25%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,185,587 1,206,028 12,947 15,121 16,097 1,677,108 16,352 1625.25%
NOSH 255,514 255,514 255,514 232,286 232,286 232,286 232,286 6.54%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -227.97% -282.96% -189.53% -41.61% -32.36% -24.65% -74.29% -
ROE -0.64% -0.67% -53.42% -10.51% -8.64% -0.07% -14.54% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.31 1.12 1.58 1.64 1.79 1.86 1.31 0.00%
EPS -2.96 -3.15 -2.96 -0.68 -0.60 -0.51 -1.02 103.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.64 4.72 0.0554 0.0651 0.0693 7.22 0.0704 1519.26%
Adjusted Per Share Value based on latest NOSH - 232,286
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.23 1.06 1.36 1.41 1.53 1.59 1.12 6.42%
EPS -2.79 -2.96 -2.55 -0.59 -0.51 -0.44 -0.87 117.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3634 4.4386 0.0477 0.0557 0.0592 6.1723 0.0602 1624.90%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.135 0.115 0.095 0.13 0.105 0.13 0.115 -
P/RPS 10.34 10.24 6.02 7.90 5.85 7.00 8.76 11.65%
P/EPS -4.55 -3.65 -3.21 -18.99 -17.53 -25.53 -11.24 -45.18%
EY -21.96 -27.38 -31.15 -5.27 -5.70 -3.92 -8.90 82.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.02 1.71 2.00 1.52 0.02 1.63 -92.97%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 24/08/20 19/06/20 26/02/20 26/11/19 27/08/19 27/05/19 -
Price 0.15 0.175 0.12 0.135 0.12 0.115 0.115 -
P/RPS 11.49 15.59 7.61 8.21 6.69 6.20 8.76 19.76%
P/EPS -5.06 -5.56 -4.05 -19.72 -20.04 -22.58 -11.24 -41.17%
EY -19.76 -17.99 -24.66 -5.07 -4.99 -4.43 -8.90 69.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.04 2.17 2.07 1.73 0.02 1.63 -92.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment