[GENETEC] QoQ TTM Result on 30-Jun-2010 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
05-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 114.51%
YoY- 206.08%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 123,049 107,593 87,236 72,587 52,527 51,631 46,077 92.59%
PBT 18,309 19,918 15,961 9,924 4,796 3,045 3,236 217.85%
Tax -3,154 -3,202 -1,483 -460 -384 -187 -187 558.81%
NP 15,155 16,716 14,478 9,464 4,412 2,858 3,049 191.53%
-
NP to SH 12,420 13,952 13,085 9,464 4,412 2,858 3,049 155.27%
-
Tax Rate 17.23% 16.08% 9.29% 4.64% 8.01% 6.14% 5.78% -
Total Cost 107,894 90,877 72,758 63,123 48,115 48,773 43,028 84.67%
-
Net Worth 74,922 70,576 57,515 29,962 32,672 30,249 28,909 88.78%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - 604 604 604 604 - -
Div Payout % - - 4.62% 6.39% 13.71% 21.17% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 74,922 70,576 57,515 29,962 32,672 30,249 28,909 88.78%
NOSH 356,774 352,884 287,578 199,751 121,009 120,999 120,457 106.37%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 12.32% 15.54% 16.60% 13.04% 8.40% 5.54% 6.62% -
ROE 16.58% 19.77% 22.75% 31.59% 13.50% 9.45% 10.55% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 34.49 30.49 30.33 36.34 43.41 42.67 38.25 -6.67%
EPS 3.48 3.95 4.55 4.74 3.65 2.36 2.53 23.70%
DPS 0.00 0.00 0.21 0.30 0.50 0.50 0.00 -
NAPS 0.21 0.20 0.20 0.15 0.27 0.25 0.24 -8.52%
Adjusted Per Share Value based on latest NOSH - 199,751
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 15.68 13.71 11.11 9.25 6.69 6.58 5.87 92.63%
EPS 1.58 1.78 1.67 1.21 0.56 0.36 0.39 154.35%
DPS 0.00 0.00 0.08 0.08 0.08 0.08 0.00 -
NAPS 0.0955 0.0899 0.0733 0.0382 0.0416 0.0385 0.0368 88.95%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.25 0.28 0.26 0.25 0.43 0.35 0.45 -
P/RPS 0.72 0.92 0.86 0.69 0.99 0.82 1.18 -28.08%
P/EPS 7.18 7.08 5.71 5.28 11.79 14.82 17.78 -45.39%
EY 13.92 14.12 17.50 18.95 8.48 6.75 5.62 83.16%
DY 0.00 0.00 0.81 1.21 1.16 1.43 0.00 -
P/NAPS 1.19 1.40 1.30 1.67 1.59 1.40 1.88 -26.29%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 21/02/11 19/11/10 05/08/10 20/05/10 25/02/10 12/11/09 -
Price 0.25 0.26 0.25 0.29 0.23 0.48 0.40 -
P/RPS 0.72 0.85 0.82 0.80 0.53 1.12 1.05 -22.25%
P/EPS 7.18 6.58 5.49 6.12 6.31 20.32 15.80 -40.92%
EY 13.92 15.21 18.20 16.34 15.85 4.92 6.33 69.18%
DY 0.00 0.00 0.84 1.04 2.17 1.04 0.00 -
P/NAPS 1.19 1.30 1.25 1.93 0.85 1.92 1.67 -20.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment