[GENETEC] YoY Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
05-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 263.92%
YoY- 487.17%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 159,096 149,144 158,080 104,528 24,288 52,648 58,356 18.17%
PBT 9,160 11,376 8,012 16,564 -3,948 17,528 4,204 13.84%
Tax -168 -9,592 -2,292 -504 -200 -200 -200 -2.86%
NP 8,992 1,784 5,720 16,060 -4,148 17,328 4,004 14.42%
-
NP to SH 10,596 2,124 6,468 16,060 -4,148 17,328 4,004 17.59%
-
Tax Rate 1.83% 84.32% 28.61% 3.04% - 1.14% 4.76% -
Total Cost 150,104 147,360 152,360 88,468 28,436 35,320 54,352 18.43%
-
Net Worth 49,448 74,339 73,819 35,014 27,733 25,340 19,296 16.96%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - 4,826 - -
Div Payout % - - - - - 27.86% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 49,448 74,339 73,819 35,014 27,733 25,340 19,296 16.96%
NOSH 353,200 353,999 351,521 233,430 120,581 120,668 120,602 19.59%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 5.65% 1.20% 3.62% 15.36% -17.08% 32.91% 6.86% -
ROE 21.43% 2.86% 8.76% 45.87% -14.96% 68.38% 20.75% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 45.04 42.13 44.97 44.78 20.14 43.63 48.39 -1.18%
EPS 3.00 0.60 1.84 6.88 -3.44 14.36 3.32 -1.67%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 0.14 0.21 0.21 0.15 0.23 0.21 0.16 -2.19%
Adjusted Per Share Value based on latest NOSH - 199,751
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 20.35 19.08 20.22 13.37 3.11 6.74 7.47 18.16%
EPS 1.36 0.27 0.83 2.05 -0.53 2.22 0.51 17.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.62 0.00 -
NAPS 0.0633 0.0951 0.0944 0.0448 0.0355 0.0324 0.0247 16.96%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.11 0.21 0.24 0.25 0.40 0.33 0.38 -
P/RPS 0.24 0.50 0.53 0.56 1.99 0.76 0.79 -17.99%
P/EPS 3.67 35.00 13.04 3.63 -11.63 2.30 11.45 -17.25%
EY 27.27 2.86 7.67 27.52 -8.60 43.52 8.74 20.86%
DY 0.00 0.00 0.00 0.00 0.00 12.12 0.00 -
P/NAPS 0.79 1.00 1.14 1.67 1.74 1.57 2.38 -16.77%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 14/08/13 15/08/12 18/08/11 05/08/10 18/08/09 22/07/08 23/08/07 -
Price 0.105 0.21 0.245 0.29 0.40 0.50 0.48 -
P/RPS 0.23 0.50 0.54 0.65 1.99 1.15 0.99 -21.57%
P/EPS 3.50 35.00 13.32 4.22 -11.63 3.48 14.46 -21.03%
EY 28.57 2.86 7.51 23.72 -8.60 28.72 6.92 26.63%
DY 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
P/NAPS 0.75 1.00 1.17 1.93 1.74 2.38 3.00 -20.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment