[GENETEC] QoQ Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
05-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -9.02%
YoY- 487.17%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 123,048 95,595 59,271 26,132 52,527 40,530 24,563 193.05%
PBT 18,309 17,045 12,070 4,141 4,797 1,925 907 642.73%
Tax -3,153 -2,967 -1,199 -126 -384 -150 -100 900.14%
NP 15,156 14,078 10,871 4,015 4,413 1,775 807 607.81%
-
NP to SH 12,420 11,314 9,478 4,015 4,413 1,775 807 519.75%
-
Tax Rate 17.22% 17.41% 9.93% 3.04% 8.01% 7.79% 11.03% -
Total Cost 107,892 81,517 48,400 22,117 48,114 38,755 23,756 174.50%
-
Net Worth 62,546 59,547 59,423 35,014 32,644 30,187 28,907 67.36%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - 604 603 - -
Div Payout % - - - - 13.70% 34.01% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 62,546 59,547 59,423 35,014 32,644 30,187 28,907 67.36%
NOSH 297,841 297,736 297,115 233,430 120,904 120,748 120,447 82.96%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 12.32% 14.73% 18.34% 15.36% 8.40% 4.38% 3.29% -
ROE 19.86% 19.00% 15.95% 11.47% 13.52% 5.88% 2.79% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 41.31 32.11 19.95 11.19 43.45 33.57 20.39 60.18%
EPS 4.17 3.80 3.19 1.72 3.65 1.47 0.67 238.73%
DPS 0.00 0.00 0.00 0.00 0.50 0.50 0.00 -
NAPS 0.21 0.20 0.20 0.15 0.27 0.25 0.24 -8.52%
Adjusted Per Share Value based on latest NOSH - 199,751
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 15.68 12.18 7.55 3.33 6.69 5.16 3.13 193.06%
EPS 1.58 1.44 1.21 0.51 0.56 0.23 0.10 530.71%
DPS 0.00 0.00 0.00 0.00 0.08 0.08 0.00 -
NAPS 0.0797 0.0759 0.0757 0.0446 0.0416 0.0385 0.0368 67.47%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.25 0.28 0.26 0.25 0.43 0.35 0.45 -
P/RPS 0.61 0.87 1.30 2.23 0.99 1.04 2.21 -57.64%
P/EPS 6.00 7.37 8.15 14.53 11.78 23.81 67.16 -80.04%
EY 16.68 13.57 12.27 6.88 8.49 4.20 1.49 401.16%
DY 0.00 0.00 0.00 0.00 1.16 1.43 0.00 -
P/NAPS 1.19 1.40 1.30 1.67 1.59 1.40 1.88 -26.29%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 21/02/11 19/11/10 05/08/10 20/05/10 25/02/10 12/11/09 -
Price 0.25 0.26 0.25 0.29 0.23 0.48 0.40 -
P/RPS 0.61 0.81 1.25 2.59 0.53 1.43 1.96 -54.10%
P/EPS 6.00 6.84 7.84 16.86 6.30 32.65 59.70 -78.41%
EY 16.68 14.62 12.76 5.93 15.87 3.06 1.68 362.59%
DY 0.00 0.00 0.00 0.00 2.17 1.04 0.00 -
P/NAPS 1.19 1.30 1.25 1.93 0.85 1.92 1.67 -20.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment