[GENETEC] QoQ TTM Result on 30-Sep-2013 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
19-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -3.11%
YoY- -803.64%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 107,096 116,213 111,924 123,908 125,601 123,113 139,100 -16.03%
PBT -2,575 -829 -16,717 -12,205 -8,715 -8,161 13,147 -
Tax 5,745 5,741 -14,841 -19,010 -21,578 -23,934 -1,371 -
NP 3,170 4,912 -31,558 -31,215 -30,293 -32,095 11,776 -58.40%
-
NP to SH 4,779 7,006 -25,911 -24,543 -23,803 -25,921 9,458 -36.63%
-
Tax Rate - - - - - - 10.43% -
Total Cost 103,926 111,301 143,482 155,123 155,894 155,208 127,324 -12.69%
-
Net Worth 52,750 52,738 50,633 48,813 49,448 45,744 77,488 -22.66%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 52,750 52,738 50,633 48,813 49,448 45,744 77,488 -22.66%
NOSH 351,666 351,590 361,666 348,666 353,200 351,879 352,222 -0.10%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 2.96% 4.23% -28.20% -25.19% -24.12% -26.07% 8.47% -
ROE 9.06% 13.28% -51.17% -50.28% -48.14% -56.66% 12.21% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 30.45 33.05 30.95 35.54 35.56 34.99 39.49 -15.95%
EPS 1.36 1.99 -7.16 -7.04 -6.74 -7.37 2.69 -36.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.14 0.14 0.14 0.13 0.22 -22.58%
Adjusted Per Share Value based on latest NOSH - 348,666
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 13.79 14.96 14.41 15.95 16.17 15.85 17.91 -16.03%
EPS 0.62 0.90 -3.34 -3.16 -3.06 -3.34 1.22 -36.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0679 0.0679 0.0652 0.0629 0.0637 0.0589 0.0998 -22.69%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.12 0.10 0.125 0.145 0.11 0.13 0.16 -
P/RPS 0.39 0.30 0.40 0.41 0.31 0.37 0.41 -3.28%
P/EPS 8.83 5.02 -1.74 -2.06 -1.63 -1.76 5.96 30.05%
EY 11.32 19.93 -57.31 -48.55 -61.27 -56.66 16.78 -23.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.67 0.89 1.04 0.79 1.00 0.73 6.31%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 30/05/14 25/02/14 19/11/13 14/08/13 31/05/13 28/02/13 -
Price 0.14 0.095 0.11 0.125 0.105 0.11 0.15 -
P/RPS 0.46 0.29 0.36 0.35 0.30 0.31 0.38 13.62%
P/EPS 10.30 4.77 -1.54 -1.78 -1.56 -1.49 5.59 50.46%
EY 9.71 20.98 -65.13 -56.31 -64.18 -66.97 17.90 -33.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.63 0.79 0.89 0.75 0.85 0.68 23.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment