[GENETEC] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 18.28%
YoY- 1007.44%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 307,409 287,724 267,843 256,492 223,559 177,921 145,568 64.67%
PBT 80,299 76,104 83,235 72,883 62,296 40,897 20,723 146.90%
Tax -5,645 -5,277 -5,318 -4,308 -4,158 -2,789 -1,427 150.33%
NP 74,654 70,827 77,917 68,575 58,138 38,108 19,296 146.65%
-
NP to SH 73,400 69,932 75,457 66,712 56,401 37,089 19,696 140.56%
-
Tax Rate 7.03% 6.93% 6.39% 5.91% 6.67% 6.82% 6.89% -
Total Cost 232,755 216,897 189,926 187,917 165,421 139,813 126,272 50.39%
-
Net Worth 372,760 211,408 197,768 170,490 149,794 135,200 117,336 116.25%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 372,760 211,408 197,768 170,490 149,794 135,200 117,336 116.25%
NOSH 750,157 681,961 681,961 681,961 681,961 52,400 51,486 497.51%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 24.28% 24.62% 29.09% 26.74% 26.01% 21.42% 13.26% -
ROE 19.69% 33.08% 38.15% 39.13% 37.65% 27.43% 16.79% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 44.53 42.19 39.28 37.61 32.83 348.73 287.82 -71.21%
EPS 10.63 10.25 11.06 9.78 8.28 72.70 38.94 -57.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.31 0.29 0.25 0.22 2.65 2.32 -62.19%
Adjusted Per Share Value based on latest NOSH - 681,961
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 39.58 37.05 34.49 33.03 28.79 22.91 18.74 64.69%
EPS 9.45 9.00 9.72 8.59 7.26 4.78 2.54 140.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.2722 0.2546 0.2195 0.1929 0.1741 0.1511 116.25%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 2.70 2.39 2.36 1.95 2.52 39.46 36.00 -
P/RPS 6.06 5.66 6.01 5.18 7.68 11.32 12.51 -38.34%
P/EPS 25.39 23.31 21.33 19.93 30.42 54.28 92.44 -57.77%
EY 3.94 4.29 4.69 5.02 3.29 1.84 1.08 137.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 7.71 8.14 7.80 11.45 14.89 15.52 -53.03%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 25/11/22 29/08/22 26/05/22 26/01/22 25/10/21 -
Price 2.40 2.76 2.61 2.51 2.44 2.84 46.70 -
P/RPS 5.39 6.54 6.65 6.67 7.43 0.81 16.23 -52.07%
P/EPS 22.57 26.91 23.59 25.66 29.46 3.91 119.92 -67.19%
EY 4.43 3.72 4.24 3.90 3.39 25.60 0.83 205.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.44 8.90 9.00 10.04 11.09 1.07 20.13 -63.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment