[GENETEC] YoY TTM Result on 30-Jun-2022 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 18.28%
YoY- 1007.44%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 256,492 124,928 75,340 85,789 104,769 73,750 97,089 17.56%
PBT 72,883 5,822 -2,599 -179 7,205 -1,817 3,113 69.09%
Tax -4,308 -175 420 1,770 -895 306 -1,472 19.58%
NP 68,575 5,647 -2,179 1,591 6,310 -1,511 1,641 86.23%
-
NP to SH 66,712 6,024 -1,300 981 5,273 -2,838 829 107.71%
-
Tax Rate 5.91% 3.01% - - 12.42% - 47.29% -
Total Cost 187,917 119,281 77,519 84,198 98,459 75,261 95,448 11.94%
-
Net Worth 170,490 101,535 72,862 74,426 72,578 59,440 62,956 18.05%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - 1,004 986 - - -
Div Payout % - - - 102.40% 18.70% - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 170,490 101,535 72,862 74,426 72,578 59,440 62,956 18.05%
NOSH 681,961 50,310 42,556 42,291 39,539 35,171 35,171 63.86%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 26.74% 4.52% -2.89% 1.85% 6.02% -2.05% 1.69% -
ROE 39.13% 5.93% -1.78% 1.32% 7.27% -4.77% 1.32% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 37.61 248.54 177.85 202.87 265.61 209.69 276.05 -28.25%
EPS 9.78 11.98 -3.07 2.32 13.37 -8.07 2.36 26.72%
DPS 0.00 0.00 0.00 2.38 2.50 0.00 0.00 -
NAPS 0.25 2.02 1.72 1.76 1.84 1.69 1.79 -27.95%
Adjusted Per Share Value based on latest NOSH - 681,961
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 32.68 15.92 9.60 10.93 13.35 9.40 12.37 17.56%
EPS 8.50 0.77 -0.17 0.12 0.67 -0.36 0.11 106.31%
DPS 0.00 0.00 0.00 0.13 0.13 0.00 0.00 -
NAPS 0.2172 0.1294 0.0928 0.0948 0.0925 0.0757 0.0802 18.05%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.95 8.50 1.32 1.18 1.20 0.965 1.05 -
P/RPS 5.18 3.42 0.74 0.58 0.45 0.46 0.38 54.52%
P/EPS 19.93 70.93 -43.01 50.87 8.98 -11.96 44.55 -12.54%
EY 5.02 1.41 -2.32 1.97 11.14 -8.36 2.24 14.38%
DY 0.00 0.00 0.00 2.01 2.08 0.00 0.00 -
P/NAPS 7.80 4.21 0.77 0.67 0.65 0.57 0.59 53.74%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 29/07/21 27/08/20 28/08/19 21/08/18 29/08/17 24/08/16 -
Price 2.51 19.64 1.55 1.12 1.43 0.94 1.04 -
P/RPS 6.67 7.90 0.87 0.55 0.54 0.45 0.38 61.17%
P/EPS 25.66 163.88 -50.51 48.28 10.70 -11.65 44.12 -8.63%
EY 3.90 0.61 -1.98 2.07 9.35 -8.58 2.27 9.43%
DY 0.00 0.00 0.00 2.12 1.75 0.00 0.00 -
P/NAPS 10.04 9.72 0.90 0.64 0.78 0.56 0.58 60.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment