[GENETEC] YoY Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -67.21%
YoY- 126.02%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 40,202 148,142 73,211 40,278 12,427 17,420 28,790 5.48%
PBT 4,430 38,534 19,443 8,856 -1,790 -512 3,887 2.11%
Tax -300 -2,300 -800 -650 -38 -38 -38 39.12%
NP 4,130 36,234 18,643 8,206 -1,828 -550 3,849 1.13%
-
NP to SH 4,768 35,834 18,493 8,182 -2,089 -956 3,677 4.23%
-
Tax Rate 6.77% 5.97% 4.11% 7.34% - - 0.98% -
Total Cost 36,072 111,908 54,568 32,072 14,255 17,970 24,941 6.07%
-
Net Worth 476,799 429,529 170,490 101,535 72,862 74,426 72,578 35.09%
Dividend
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - 986 -
Div Payout % - - - - - - 26.82% -
Equity
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 476,799 429,529 170,490 101,535 72,862 74,426 72,578 35.09%
NOSH 781,639 756,670 681,961 50,310 42,556 42,291 39,539 61.10%
Ratio Analysis
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.27% 24.46% 25.46% 20.37% -14.71% -3.16% 13.37% -
ROE 1.00% 8.34% 10.85% 8.06% -2.87% -1.28% 5.07% -
Per Share
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.14 19.66 10.74 80.13 29.34 41.19 72.99 -34.55%
EPS 0.61 4.76 2.71 16.28 -4.93 -2.26 9.32 -35.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 0.61 0.57 0.25 2.02 1.72 1.76 1.84 -16.17%
Adjusted Per Share Value based on latest NOSH - 681,961
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.14 18.95 9.37 5.15 1.59 2.23 3.68 5.48%
EPS 0.61 4.58 2.37 1.05 -0.27 -0.12 0.47 4.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.13 -
NAPS 0.61 0.5495 0.2181 0.1299 0.0932 0.0952 0.0929 35.08%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.83 2.39 1.95 8.50 1.32 1.18 1.20 -
P/RPS 16.14 12.16 18.16 10.61 4.50 2.86 1.64 44.11%
P/EPS 136.07 50.26 71.91 52.22 -26.77 -52.20 12.87 45.77%
EY 0.73 1.99 1.39 1.92 -3.74 -1.92 7.77 -31.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.08 -
P/NAPS 1.36 4.19 7.80 4.21 0.77 0.67 0.65 12.52%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/11/24 28/11/23 29/08/22 29/07/21 27/08/20 28/08/19 21/08/18 -
Price 0.875 2.38 2.51 19.64 1.55 1.12 1.43 -
P/RPS 17.01 12.11 23.38 24.51 5.28 2.72 1.96 41.24%
P/EPS 143.44 50.05 92.56 120.66 -31.43 -49.54 15.34 42.93%
EY 0.70 2.00 1.08 0.83 -3.18 -2.02 6.52 -29.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.75 -
P/NAPS 1.43 4.18 10.04 9.72 0.90 0.64 0.78 10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment