[GENETEC] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -67.21%
YoY- 126.02%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 307,409 229,020 143,875 73,211 223,559 164,855 99,591 112.14%
PBT 80,299 61,266 47,383 19,443 62,294 47,457 26,443 109.84%
Tax -5,645 -4,459 -3,100 -800 -4,158 -3,340 -1,940 103.95%
NP 74,654 56,807 44,283 18,643 58,136 44,117 24,503 110.30%
-
NP to SH 73,400 56,305 43,548 18,493 56,400 42,774 24,491 108.00%
-
Tax Rate 7.03% 7.28% 6.54% 4.11% 6.67% 7.04% 7.34% -
Total Cost 232,755 172,213 99,592 54,568 165,423 120,738 75,088 112.74%
-
Net Worth 372,760 211,408 197,768 170,490 149,794 135,200 117,336 116.25%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 372,760 211,408 197,768 170,490 149,794 135,200 117,336 116.25%
NOSH 750,157 681,961 681,961 681,961 681,961 52,400 51,486 497.51%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 24.28% 24.80% 30.78% 25.46% 26.00% 26.76% 24.60% -
ROE 19.69% 26.63% 22.02% 10.85% 37.65% 31.64% 20.87% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 44.53 33.58 21.10 10.74 32.83 323.12 196.91 -62.91%
EPS 10.63 8.26 6.39 2.71 8.28 83.84 48.42 -63.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.31 0.29 0.25 0.22 2.65 2.32 -62.19%
Adjusted Per Share Value based on latest NOSH - 681,961
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 39.17 29.18 18.33 9.33 28.48 21.00 12.69 112.14%
EPS 9.35 7.17 5.55 2.36 7.19 5.45 3.12 107.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4749 0.2693 0.252 0.2172 0.1908 0.1723 0.1495 116.24%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 2.70 2.39 2.36 1.95 2.52 39.46 36.00 -
P/RPS 6.06 7.12 11.19 18.16 7.68 12.21 18.28 -52.13%
P/EPS 25.39 28.95 36.96 71.91 30.42 47.07 74.34 -51.17%
EY 3.94 3.45 2.71 1.39 3.29 2.12 1.35 104.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 7.71 8.14 7.80 11.45 14.89 15.52 -53.03%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 25/11/22 29/08/22 26/05/22 26/01/22 25/10/21 -
Price 2.40 2.76 2.61 2.51 2.44 2.84 46.70 -
P/RPS 5.39 8.22 12.37 23.38 7.43 0.88 23.72 -62.79%
P/EPS 22.57 33.43 40.87 92.56 29.46 3.39 96.44 -62.05%
EY 4.43 2.99 2.45 1.08 3.39 29.52 1.04 163.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.44 8.90 9.00 10.04 11.09 1.07 20.13 -63.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment