[EDUSPEC] QoQ TTM Result on 30-Jun-2018 [#3]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -6.71%
YoY- -702.0%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
TTM Result
30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 CAGR
Revenue 22,039 39,843 23,232 40,171 28,799 41,456 45,561 -54.78%
PBT -6,190 -48,103 -40,016 -48,441 -45,240 -49,671 -14,899 -61.70%
Tax -191 -364 -30 -653 -788 -806 -666 -74.46%
NP -6,381 -48,467 -40,046 -49,094 -46,028 -50,477 -15,565 -62.26%
-
NP to SH -6,347 -48,194 -39,806 -47,775 -44,770 -47,837 -12,213 -51.09%
-
Tax Rate - - - - - - - -
Total Cost 28,420 88,310 63,278 89,265 74,827 91,933 61,126 -56.69%
-
Net Worth 0 74,907 0 78,822 0 81,649 119,765 -
Dividend
30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 CAGR
Net Worth 0 74,907 0 78,822 0 81,649 119,765 -
NOSH 998,770 1,001,793 997,751 1,001,793 995,730 1,001,793 1,001,793 -0.32%
Ratio Analysis
30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 CAGR
NP Margin -28.95% -121.64% -172.37% -122.21% -159.83% -121.76% -34.16% -
ROE 0.00% -64.34% 0.00% -60.61% 0.00% -58.59% -10.20% -
Per Share
30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 CAGR
RPS 2.21 3.99 2.33 4.03 2.89 4.16 4.60 -55.11%
EPS -0.64 -4.83 -3.99 -4.79 -4.50 -4.80 -1.23 -51.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.075 0.00 0.079 0.00 0.082 0.121 -
Adjusted Per Share Value based on latest NOSH - 1,001,793
30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 CAGR
RPS 1.72 3.11 1.81 3.14 2.25 3.24 3.56 -54.83%
EPS -0.50 -3.76 -3.11 -3.73 -3.50 -3.74 -0.95 -50.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0585 0.00 0.0616 0.00 0.0638 0.0936 -
Price Multiplier on Financial Quarter End Date
30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 CAGR
Date 30/11/18 28/09/18 30/08/18 29/06/18 31/05/18 30/03/18 29/12/17 -
Price 0.035 0.045 0.045 0.06 0.06 0.10 0.135 -
P/RPS 1.59 1.13 1.93 1.49 2.07 2.40 2.93 -48.72%
P/EPS -5.51 -0.93 -1.13 -1.25 -1.33 -2.08 -10.94 -52.74%
EY -18.16 -107.23 -88.66 -79.80 -74.94 -48.04 -9.14 111.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.60 0.00 0.76 0.00 1.22 1.12 -
Price Multiplier on Announcement Date
30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 CAGR
Date - 28/11/18 - 28/08/18 - 24/05/18 27/02/18 -
Price 0.00 0.04 0.00 0.05 0.00 0.07 0.105 -
P/RPS 0.00 1.00 0.00 1.24 0.00 1.68 2.28 -
P/EPS 0.00 -0.83 0.00 -1.04 0.00 -1.46 -8.51 -
EY 0.00 -120.63 0.00 -95.77 0.00 -68.63 -11.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.53 0.00 0.63 0.00 0.85 0.87 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment