[EDUSPEC] QoQ TTM Result on 30-Nov-2018 [#3]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
30-Nov-2018 [#3]
Profit Trend
QoQ- 86.83%
YoY- 86.71%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
TTM Result
01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 CAGR
Revenue 11,072 33,111 39,298 22,039 39,843 23,232 40,171 -85.45%
PBT -2,737 -8,927 -46,483 -6,190 -48,103 -40,016 -48,441 -98.64%
Tax -25 -216 -432 -191 -364 -30 -653 -99.24%
NP -2,762 -9,143 -46,915 -6,381 -48,467 -40,046 -49,094 -98.64%
-
NP to SH -2,583 -8,930 -46,585 -6,347 -48,194 -39,806 -47,775 -98.72%
-
Tax Rate - - - - - - - -
Total Cost 13,834 42,254 86,213 28,420 88,310 63,278 89,265 -93.85%
-
Net Worth 0 75,162 72,129 0 74,907 0 78,822 -
Dividend
01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 CAGR
Net Worth 0 75,162 72,129 0 74,907 0 78,822 -
NOSH 1,015,710 1,101,813 1,001,813 998,770 1,001,793 997,751 1,001,793 2.08%
Ratio Analysis
01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 CAGR
NP Margin -24.95% -27.61% -119.38% -28.95% -121.64% -172.37% -122.21% -
ROE 0.00% -11.88% -64.59% 0.00% -64.34% 0.00% -60.61% -
Per Share
01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 CAGR
RPS 1.09 3.26 3.92 2.21 3.99 2.33 4.03 -85.85%
EPS -0.25 -0.88 -4.65 -0.64 -4.83 -3.99 -4.79 -98.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.074 0.072 0.00 0.075 0.00 0.079 -
Adjusted Per Share Value based on latest NOSH - 998,770
01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 CAGR
RPS 0.86 2.58 3.07 1.72 3.11 1.81 3.13 -85.52%
EPS -0.20 -0.70 -3.64 -0.50 -3.76 -3.11 -3.73 -98.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0587 0.0563 0.00 0.0585 0.00 0.0615 -
Price Multiplier on Financial Quarter End Date
01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 CAGR
Date 01/03/19 28/02/19 31/12/18 30/11/18 28/09/18 30/08/18 29/06/18 -
Price 0.025 0.025 0.025 0.035 0.045 0.045 0.06 -
P/RPS 2.29 0.77 0.64 1.59 1.13 1.93 1.49 90.19%
P/EPS -9.83 -2.84 -0.54 -5.51 -0.93 -1.13 -1.25 2086.72%
EY -10.17 -35.17 -186.01 -18.16 -107.23 -88.66 -79.80 -95.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.34 0.35 0.00 0.60 0.00 0.76 -
Price Multiplier on Announcement Date
01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 CAGR
Date - 30/04/19 28/02/19 - 28/11/18 - 28/08/18 -
Price 0.00 0.03 0.025 0.00 0.04 0.00 0.05 -
P/RPS 0.00 0.92 0.64 0.00 1.00 0.00 1.24 -
P/EPS 0.00 -3.41 -0.54 0.00 -0.83 0.00 -1.04 -
EY 0.00 -29.31 -186.01 0.00 -120.63 0.00 -95.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.41 0.35 0.00 0.53 0.00 0.63 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment