[EDUSPEC] QoQ TTM Result on 31-Mar-2018 [#2]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -291.69%
YoY- -1188.94%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
TTM Result
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 23,232 40,171 28,799 41,456 45,561 49,550 64,191 -58.05%
PBT -40,016 -48,441 -45,240 -49,671 -14,899 -13,904 -5,308 462.23%
Tax -30 -653 -788 -806 -666 -247 -1,960 -97.19%
NP -40,046 -49,094 -46,028 -50,477 -15,565 -14,151 -7,268 330.06%
-
NP to SH -39,806 -47,775 -44,770 -47,837 -12,213 -11,278 -5,957 407.15%
-
Tax Rate - - - - - - - -
Total Cost 63,278 89,265 74,827 91,933 61,126 63,701 71,459 -9.87%
-
Net Worth 0 78,822 0 81,649 119,765 11,504,137 11,647,538 -
Dividend
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 0 78,822 0 81,649 119,765 11,504,137 11,647,538 -
NOSH 997,751 1,001,793 995,730 1,001,793 1,001,793 920,331 917,129 7.46%
Ratio Analysis
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -172.37% -122.21% -159.83% -121.76% -34.16% -28.56% -11.32% -
ROE 0.00% -60.61% 0.00% -58.59% -10.20% -0.10% -0.05% -
Per Share
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.33 4.03 2.89 4.16 4.60 5.38 7.00 -60.94%
EPS -3.99 -4.79 -4.50 -4.80 -1.23 -1.23 -0.65 371.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.079 0.00 0.082 0.121 12.50 12.70 -
Adjusted Per Share Value based on latest NOSH - 1,001,793
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.81 3.14 2.25 3.24 3.56 3.87 5.01 -58.11%
EPS -3.11 -3.73 -3.50 -3.74 -0.95 -0.88 -0.47 402.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0616 0.00 0.0638 0.0936 8.9865 9.0985 -
Price Multiplier on Financial Quarter End Date
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 30/08/18 29/06/18 31/05/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.045 0.06 0.06 0.10 0.135 0.13 0.155 -
P/RPS 1.93 1.49 2.07 2.40 2.93 2.41 2.21 -10.93%
P/EPS -1.13 -1.25 -1.33 -2.08 -10.94 -10.61 -23.86 -92.62%
EY -88.66 -79.80 -74.94 -48.04 -9.14 -9.43 -4.19 1258.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.76 0.00 1.22 1.12 0.01 0.01 -
Price Multiplier on Announcement Date
31/08/18 30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date - 28/08/18 - 24/05/18 27/02/18 30/11/17 29/08/17 -
Price 0.00 0.05 0.00 0.07 0.105 0.13 0.14 -
P/RPS 0.00 1.24 0.00 1.68 2.28 2.41 2.00 -
P/EPS 0.00 -1.04 0.00 -1.46 -8.51 -10.61 -21.55 -
EY 0.00 -95.77 0.00 -68.63 -11.75 -9.43 -4.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.63 0.00 0.85 0.87 0.01 0.01 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment