[EDUSPEC] QoQ TTM Result on 31-Aug-2019 [#2]

Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
31-Aug-2019 [#2]
Profit Trend
QoQ- 91.06%
YoY- 98.91%
View:
Show?
TTM Result
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Revenue 24,613 24,613 26,486 26,774 27,713 11,072 33,111 -25.60%
PBT -53,902 -53,902 1,069 -531 -4,801 -2,737 -8,927 500.84%
Tax -523 -523 22 -25 -351 -25 -216 141.54%
NP -54,425 -54,425 1,091 -556 -5,152 -2,762 -9,143 492.36%
-
NP to SH -54,270 -54,270 1,213 -433 -4,846 -2,583 -8,930 504.73%
-
Tax Rate - - -2.06% - - - - -
Total Cost 79,038 79,038 25,395 27,330 32,865 13,834 42,254 86.73%
-
Net Worth 32,056 32,062 83,292 76,025 74,923 0 75,162 -57.25%
Dividend
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Net Worth 32,056 32,062 83,292 76,025 74,923 0 75,162 -57.25%
NOSH 1,697,934 1,233,160 1,426,077 1,101,813 1,101,813 1,015,710 1,101,813 53.92%
Ratio Analysis
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
NP Margin -221.12% -221.12% 4.12% -2.08% -18.59% -24.95% -27.61% -
ROE -169.29% -169.26% 1.46% -0.57% -6.47% 0.00% -11.88% -
Per Share
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
RPS 2.00 2.00 2.64 2.43 2.52 1.09 3.26 -38.56%
EPS -4.40 -4.40 0.12 -0.04 -0.44 -0.25 -0.88 397.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.026 0.026 0.083 0.069 0.068 0.00 0.074 -64.76%
Adjusted Per Share Value based on latest NOSH - 1,101,813
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
RPS 0.81 0.81 0.87 0.88 0.91 0.36 1.09 -25.62%
EPS -1.78 -1.78 0.04 -0.01 -0.16 -0.08 -0.29 510.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0105 0.0105 0.0273 0.025 0.0246 0.00 0.0247 -57.39%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Date 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 01/03/19 28/02/19 -
Price 0.02 0.02 0.025 0.055 0.03 0.025 0.025 -
P/RPS 1.00 1.00 0.95 2.26 1.19 2.29 0.77 29.77%
P/EPS -0.45 -0.45 20.68 -139.95 -6.82 -9.83 -2.84 -84.07%
EY -220.08 -220.04 4.83 -0.71 -14.66 -10.17 -35.17 522.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.30 0.80 0.44 0.00 0.34 125.96%
Price Multiplier on Announcement Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Date 24/07/20 - 14/01/20 29/10/19 25/07/19 - 30/04/19 -
Price 0.02 0.00 0.025 0.04 0.035 0.00 0.03 -
P/RPS 1.00 0.00 0.95 1.65 1.39 0.00 0.92 8.67%
P/EPS -0.45 0.00 20.68 -101.78 -7.96 0.00 -3.41 -86.73%
EY -220.08 0.00 4.83 -0.98 -12.57 0.00 -29.31 646.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.30 0.58 0.51 0.00 0.41 87.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment