[EDUSPEC] QoQ TTM Result on 01-Mar-2019 [#4]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
01-Mar-2019 [#4]
Profit Trend
QoQ- 71.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
TTM Result
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 CAGR
Revenue 26,486 26,774 27,713 11,072 33,111 39,298 22,039 20.17%
PBT 1,069 -531 -4,801 -2,737 -8,927 -46,483 -6,190 -117.26%
Tax 22 -25 -351 -25 -216 -432 -191 -111.51%
NP 1,091 -556 -5,152 -2,762 -9,143 -46,915 -6,381 -117.09%
-
NP to SH 1,213 -433 -4,846 -2,583 -8,930 -46,585 -6,347 -119.11%
-
Tax Rate -2.06% - - - - - - -
Total Cost 25,395 27,330 32,865 13,834 42,254 86,213 28,420 -10.64%
-
Net Worth 83,292 76,025 74,923 0 75,162 72,129 0 -
Dividend
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 CAGR
Net Worth 83,292 76,025 74,923 0 75,162 72,129 0 -
NOSH 1,426,077 1,101,813 1,101,813 1,015,710 1,101,813 1,001,813 998,770 42.78%
Ratio Analysis
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 CAGR
NP Margin 4.12% -2.08% -18.59% -24.95% -27.61% -119.38% -28.95% -
ROE 1.46% -0.57% -6.47% 0.00% -11.88% -64.59% 0.00% -
Per Share
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 CAGR
RPS 2.64 2.43 2.52 1.09 3.26 3.92 2.21 19.45%
EPS 0.12 -0.04 -0.44 -0.25 -0.88 -4.65 -0.64 -118.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.069 0.068 0.00 0.074 0.072 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,015,710
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 CAGR
RPS 2.07 2.09 2.16 0.86 2.58 3.07 1.72 20.34%
EPS 0.09 -0.03 -0.38 -0.20 -0.70 -3.64 -0.50 -118.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.065 0.0593 0.0585 0.00 0.0587 0.0563 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 CAGR
Date 29/11/19 30/08/19 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 -
Price 0.025 0.055 0.03 0.025 0.025 0.025 0.035 -
P/RPS 0.95 2.26 1.19 2.29 0.77 0.64 1.59 -40.25%
P/EPS 20.68 -139.95 -6.82 -9.83 -2.84 -0.54 -5.51 -475.31%
EY 4.83 -0.71 -14.66 -10.17 -35.17 -186.01 -18.16 -126.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.80 0.44 0.00 0.34 0.35 0.00 -
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 CAGR
Date 14/01/20 29/10/19 25/07/19 - 30/04/19 28/02/19 - -
Price 0.025 0.04 0.035 0.00 0.03 0.025 0.00 -
P/RPS 0.95 1.65 1.39 0.00 0.92 0.64 0.00 -
P/EPS 20.68 -101.78 -7.96 0.00 -3.41 -0.54 0.00 -
EY 4.83 -0.98 -12.57 0.00 -29.31 -186.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.58 0.51 0.00 0.41 0.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment