[EDUSPEC] QoQ TTM Result on 28-Feb-2020 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2020
Quarter
28-Feb-2020 [#4]
Profit Trend
QoQ- -4574.03%
YoY- -2001.05%
View:
Show?
TTM Result
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 13,661 20,857 24,613 24,613 26,486 26,774 27,713 -43.09%
PBT -66,884 -60,373 -53,902 -53,902 1,069 -531 -4,801 716.01%
Tax -523 -523 -523 -523 22 -25 -351 37.41%
NP -67,407 -60,896 -54,425 -54,425 1,091 -556 -5,152 676.19%
-
NP to SH -67,320 -60,888 -54,270 -54,270 1,213 -433 -4,846 714.17%
-
Tax Rate - - - - -2.06% - - -
Total Cost 81,068 81,753 79,038 79,038 25,395 27,330 32,865 105.34%
-
Net Worth 53,774 30,914 32,056 32,062 83,292 76,025 74,923 -23.22%
Dividend
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 53,774 30,914 32,056 32,062 83,292 76,025 74,923 -23.22%
NOSH 1,948,967 1,997,934 1,697,934 1,233,160 1,426,077 1,101,813 1,101,813 57.54%
Ratio Analysis
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin -493.43% -291.97% -221.12% -221.12% 4.12% -2.08% -18.59% -
ROE -125.19% -196.95% -169.29% -169.26% 1.46% -0.57% -6.47% -
Per Share
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 1.07 1.21 2.00 2.00 2.64 2.43 2.52 -49.47%
EPS -5.26 -3.55 -4.40 -4.40 0.12 -0.04 -0.44 622.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.042 0.018 0.026 0.026 0.083 0.069 0.068 -31.88%
Adjusted Per Share Value based on latest NOSH - 1,233,160
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 0.45 0.68 0.81 0.81 0.87 0.88 0.91 -42.94%
EPS -2.21 -2.00 -1.78 -1.78 0.04 -0.01 -0.16 710.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0177 0.0101 0.0105 0.0105 0.0273 0.025 0.0246 -23.07%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.03 0.025 0.02 0.02 0.025 0.055 0.03 -
P/RPS 2.81 2.06 1.00 1.00 0.95 2.26 1.19 98.32%
P/EPS -0.57 -0.71 -0.45 -0.45 20.68 -139.95 -6.82 -86.16%
EY -175.26 -141.81 -220.08 -220.04 4.83 -0.71 -14.66 622.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.39 0.77 0.77 0.30 0.80 0.44 46.42%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 27/10/20 30/07/20 24/07/20 - 14/01/20 29/10/19 25/07/19 -
Price 0.02 0.02 0.02 0.00 0.025 0.04 0.035 -
P/RPS 1.87 1.65 1.00 0.00 0.95 1.65 1.39 26.66%
P/EPS -0.38 -0.56 -0.45 0.00 20.68 -101.78 -7.96 -91.14%
EY -262.90 -177.26 -220.08 0.00 4.83 -0.98 -12.57 1028.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 1.11 0.77 0.00 0.30 0.58 0.51 -4.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment