[EDUSPEC] QoQ TTM Result on 30-Nov-2019 [#3]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
14-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
30-Nov-2019 [#3]
Profit Trend
QoQ- 380.14%
YoY- 119.11%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
TTM Result
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 CAGR
Revenue 20,857 24,613 24,613 26,486 26,774 27,713 11,072 65.82%
PBT -60,373 -53,902 -53,902 1,069 -531 -4,801 -2,737 1083.28%
Tax -523 -523 -523 22 -25 -351 -25 1034.26%
NP -60,896 -54,425 -54,425 1,091 -556 -5,152 -2,762 1082.84%
-
NP to SH -60,888 -54,270 -54,270 1,213 -433 -4,846 -2,583 1147.73%
-
Tax Rate - - - -2.06% - - - -
Total Cost 81,753 79,038 79,038 25,395 27,330 32,865 13,834 313.26%
-
Net Worth 30,914 32,056 32,062 83,292 76,025 74,923 0 -
Dividend
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 CAGR
Net Worth 30,914 32,056 32,062 83,292 76,025 74,923 0 -
NOSH 1,997,934 1,697,934 1,233,160 1,426,077 1,101,813 1,101,813 1,015,710 71.65%
Ratio Analysis
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 CAGR
NP Margin -291.97% -221.12% -221.12% 4.12% -2.08% -18.59% -24.95% -
ROE -196.95% -169.29% -169.26% 1.46% -0.57% -6.47% 0.00% -
Per Share
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 CAGR
RPS 1.21 2.00 2.00 2.64 2.43 2.52 1.09 8.69%
EPS -3.55 -4.40 -4.40 0.12 -0.04 -0.44 -0.25 732.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.018 0.026 0.026 0.083 0.069 0.068 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,426,077
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 CAGR
RPS 1.63 1.92 1.92 2.07 2.09 2.16 0.86 66.64%
EPS -4.76 -4.24 -4.24 0.09 -0.03 -0.38 -0.20 1157.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0241 0.025 0.025 0.0651 0.0594 0.0585 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 CAGR
Date 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 01/03/19 -
Price 0.025 0.02 0.02 0.025 0.055 0.03 0.025 -
P/RPS 2.06 1.00 1.00 0.95 2.26 1.19 2.29 -8.10%
P/EPS -0.71 -0.45 -0.45 20.68 -139.95 -6.82 -9.83 -87.74%
EY -141.81 -220.08 -220.04 4.83 -0.71 -14.66 -10.17 720.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.77 0.77 0.30 0.80 0.44 0.00 -
Price Multiplier on Announcement Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 CAGR
Date 30/07/20 24/07/20 - 14/01/20 29/10/19 25/07/19 - -
Price 0.02 0.02 0.00 0.025 0.04 0.035 0.00 -
P/RPS 1.65 1.00 0.00 0.95 1.65 1.39 0.00 -
P/EPS -0.56 -0.45 0.00 20.68 -101.78 -7.96 0.00 -
EY -177.26 -220.08 0.00 4.83 -0.98 -12.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.77 0.00 0.30 0.58 0.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment