[EDUSPEC] QoQ TTM Result on 31-Aug-2024 [#2]

Announcement Date
25-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
31-Aug-2024 [#2]
Profit Trend
QoQ- -71.48%
YoY- -2867.41%
View:
Show?
TTM Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 32,722 23,201 22,202 11,065 9,791 8,751 9,155 132.86%
PBT -21,183 -12,330 -10,086 -4,382 656 1,903 -1,224 563.31%
Tax -52 -52 -52 -13 -15 -32 -39 21.03%
NP -21,235 -12,382 -10,138 -4,395 641 1,871 -1,263 550.70%
-
NP to SH -21,226 -12,378 -10,129 -4,379 767 2,202 -787 790.41%
-
Tax Rate - - - - 2.29% 1.68% - -
Total Cost 53,957 35,583 32,340 15,460 9,150 6,880 10,418 197.85%
-
Net Worth 62,233 71,607 74,731 75,494 77,833 76,875 48,740 17.60%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 62,233 71,607 74,731 75,494 77,833 76,875 48,740 17.60%
NOSH 1,174,713 1,174,513 1,172,880 1,066,244 1,066,200 1,066,200 3,046,287 -46.86%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin -64.90% -53.37% -45.66% -39.72% 6.55% 21.38% -13.80% -
ROE -34.11% -17.29% -13.55% -5.80% 0.99% 2.86% -1.61% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 2.79 1.98 2.11 1.07 0.99 2.42 0.30 339.25%
EPS -1.81 -1.05 -0.96 -0.42 0.08 0.61 -0.03 1419.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.053 0.061 0.071 0.073 0.079 0.213 0.016 121.40%
Adjusted Per Share Value based on latest NOSH - 1,174,713
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 2.56 1.81 1.73 0.86 0.76 0.68 0.72 132.06%
EPS -1.66 -0.97 -0.79 -0.34 0.06 0.17 -0.06 805.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0486 0.0559 0.0584 0.059 0.0608 0.0601 0.0381 17.53%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.12 0.15 0.11 0.065 0.04 0.025 0.01 -
P/RPS 4.31 7.59 5.21 6.08 4.03 1.03 3.33 18.67%
P/EPS -6.64 -14.23 -11.43 -15.35 51.38 4.10 -38.71 -68.96%
EY -15.06 -7.03 -8.75 -6.51 1.95 24.40 -2.58 222.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.46 1.55 0.89 0.51 0.12 0.62 135.92%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 25/10/24 19/07/24 22/04/24 30/01/24 30/10/23 26/07/23 18/04/23 -
Price 0.125 0.16 0.13 0.085 0.06 0.04 0.06 -
P/RPS 4.49 8.10 6.16 7.94 6.04 1.65 19.96 -62.84%
P/EPS -6.92 -15.17 -13.51 -20.07 77.07 6.56 -232.25 -90.28%
EY -14.46 -6.59 -7.40 -4.98 1.30 15.25 -0.43 930.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.62 1.83 1.16 0.76 0.19 3.75 -26.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment