[APPASIA] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 53.92%
YoY- 71.5%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 227,862 202,186 142,839 75,272 11,427 4,886 4,659 1246.93%
PBT 2,929 3,636 -219 -2,001 -4,399 -6,055 -6,862 -
Tax -493 -539 -199 -26 -29 1 1 -
NP 2,436 3,097 -418 -2,027 -4,428 -6,054 -6,861 -
-
NP to SH 2,447 3,108 -407 -2,027 -4,399 -6,038 -6,845 -
-
Tax Rate 16.83% 14.82% - - - - - -
Total Cost 225,426 199,089 143,257 77,299 15,855 10,940 11,520 630.12%
-
Net Worth 27,481 28,136 24,563 15,964 7,580 9,868 10,065 95.70%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 27,481 28,136 24,563 15,964 7,580 9,868 10,065 95.70%
NOSH 345,249 345,249 345,199 313,818 200,000 284,400 281,935 14.50%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.07% 1.53% -0.29% -2.69% -38.75% -123.91% -147.26% -
ROE 8.90% 11.05% -1.66% -12.70% -58.03% -61.18% -68.01% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 66.00 58.56 44.83 24.71 5.71 1.72 1.65 1077.53%
EPS 0.71 0.90 -0.13 -0.67 -2.20 -2.12 -2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0796 0.0815 0.0771 0.0524 0.0379 0.0347 0.0357 70.92%
Adjusted Per Share Value based on latest NOSH - 313,818
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 16.55 14.68 10.37 5.47 0.83 0.35 0.34 1242.67%
EPS 0.18 0.23 -0.03 -0.15 -0.32 -0.44 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.0204 0.0178 0.0116 0.0055 0.0072 0.0073 96.15%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.19 0.27 0.365 0.345 0.35 0.375 0.365 -
P/RPS 0.29 0.46 0.81 1.40 6.13 21.83 22.09 -94.47%
P/EPS 26.81 29.99 -285.72 -51.85 -15.91 -17.66 -15.03 -
EY 3.73 3.33 -0.35 -1.93 -6.28 -5.66 -6.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 3.31 4.73 6.58 9.23 10.81 10.22 -62.14%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 31/05/18 23/02/18 24/11/17 22/08/17 30/05/17 24/02/17 -
Price 0.23 0.195 0.36 0.38 0.325 0.365 0.39 -
P/RPS 0.35 0.33 0.80 1.54 5.69 21.25 23.60 -94.01%
P/EPS 32.45 21.66 -281.80 -57.11 -14.78 -17.19 -16.06 -
EY 3.08 4.62 -0.35 -1.75 -6.77 -5.82 -6.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 2.39 4.67 7.25 8.58 10.52 10.92 -58.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment