[APPASIA] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 27.14%
YoY- 42.17%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 202,186 142,839 75,272 11,427 4,886 4,659 5,356 1027.80%
PBT 3,636 -219 -2,001 -4,399 -6,055 -6,862 -7,083 -
Tax -539 -199 -26 -29 1 1 -29 602.91%
NP 3,097 -418 -2,027 -4,428 -6,054 -6,861 -7,112 -
-
NP to SH 3,108 -407 -2,027 -4,399 -6,038 -6,845 -7,112 -
-
Tax Rate 14.82% - - - - - - -
Total Cost 199,089 143,257 77,299 15,855 10,940 11,520 12,468 535.18%
-
Net Worth 28,136 24,563 15,964 7,580 9,868 10,065 11,663 79.97%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 28,136 24,563 15,964 7,580 9,868 10,065 11,663 79.97%
NOSH 345,249 345,199 313,818 200,000 284,400 281,935 287,272 13.05%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.53% -0.29% -2.69% -38.75% -123.91% -147.26% -132.79% -
ROE 11.05% -1.66% -12.70% -58.03% -61.18% -68.01% -60.98% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 58.56 44.83 24.71 5.71 1.72 1.65 1.86 899.16%
EPS 0.90 -0.13 -0.67 -2.20 -2.12 -2.43 -2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0815 0.0771 0.0524 0.0379 0.0347 0.0357 0.0406 59.19%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 16.82 11.88 6.26 0.95 0.41 0.39 0.45 1020.38%
EPS 0.26 -0.03 -0.17 -0.37 -0.50 -0.57 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0234 0.0204 0.0133 0.0063 0.0082 0.0084 0.0097 79.96%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.27 0.365 0.345 0.35 0.375 0.365 0.215 -
P/RPS 0.46 0.81 1.40 6.13 21.83 22.09 11.53 -88.34%
P/EPS 29.99 -285.72 -51.85 -15.91 -17.66 -15.03 -8.68 -
EY 3.33 -0.35 -1.93 -6.28 -5.66 -6.65 -11.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 4.73 6.58 9.23 10.81 10.22 5.30 -26.95%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 23/02/18 24/11/17 22/08/17 30/05/17 24/02/17 30/11/16 -
Price 0.195 0.36 0.38 0.325 0.365 0.39 0.28 -
P/RPS 0.33 0.80 1.54 5.69 21.25 23.60 15.02 -92.17%
P/EPS 21.66 -281.80 -57.11 -14.78 -17.19 -16.06 -11.31 -
EY 4.62 -0.35 -1.75 -6.77 -5.82 -6.23 -8.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 4.67 7.25 8.58 10.52 10.92 6.90 -50.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment