[APPASIA] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 863.64%
YoY- 151.47%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 178,545 207,080 227,862 202,186 142,839 75,272 11,427 521.87%
PBT 539 859 2,929 3,636 -219 -2,001 -4,399 -
Tax -97 -449 -493 -539 -199 -26 -29 123.16%
NP 442 410 2,436 3,097 -418 -2,027 -4,428 -
-
NP to SH 442 421 2,447 3,108 -407 -2,027 -4,399 -
-
Tax Rate 18.00% 52.27% 16.83% 14.82% - - - -
Total Cost 178,103 206,670 225,426 199,089 143,257 77,299 15,855 399.37%
-
Net Worth 27,102 2,720,568 27,481 28,136 24,563 15,964 7,580 133.28%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 27,102 2,720,568 27,481 28,136 24,563 15,964 7,580 133.28%
NOSH 345,249 345,249 345,249 345,249 345,199 313,818 200,000 43.75%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.25% 0.20% 1.07% 1.53% -0.29% -2.69% -38.75% -
ROE 1.63% 0.02% 8.90% 11.05% -1.66% -12.70% -58.03% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 51.71 59.98 66.00 58.56 44.83 24.71 5.71 332.72%
EPS 0.13 0.12 0.71 0.90 -0.13 -0.67 -2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0785 7.88 0.0796 0.0815 0.0771 0.0524 0.0379 62.27%
Adjusted Per Share Value based on latest NOSH - 345,249
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.97 15.04 16.55 14.68 10.37 5.47 0.83 521.91%
EPS 0.03 0.03 0.18 0.23 -0.03 -0.15 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0197 1.9758 0.02 0.0204 0.0178 0.0116 0.0055 133.55%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.095 0.175 0.19 0.27 0.365 0.345 0.35 -
P/RPS 0.18 0.29 0.29 0.46 0.81 1.40 6.13 -90.42%
P/EPS 74.21 143.51 26.81 29.99 -285.72 -51.85 -15.91 -
EY 1.35 0.70 3.73 3.33 -0.35 -1.93 -6.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.02 2.39 3.31 4.73 6.58 9.23 -74.09%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 23/08/18 31/05/18 23/02/18 24/11/17 22/08/17 -
Price 0.095 0.12 0.23 0.195 0.36 0.38 0.325 -
P/RPS 0.18 0.20 0.35 0.33 0.80 1.54 5.69 -89.93%
P/EPS 74.21 98.41 32.45 21.66 -281.80 -57.11 -14.78 -
EY 1.35 1.02 3.08 4.62 -0.35 -1.75 -6.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.02 2.89 2.39 4.67 7.25 8.58 -72.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment