[APPASIA] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 11.79%
YoY- 31.97%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 142,839 75,272 11,427 4,886 4,659 5,356 7,134 633.33%
PBT -219 -2,001 -4,399 -6,055 -6,862 -7,083 -7,578 -90.52%
Tax -199 -26 -29 1 1 -29 -31 244.23%
NP -418 -2,027 -4,428 -6,054 -6,861 -7,112 -7,609 -85.47%
-
NP to SH -407 -2,027 -4,399 -6,038 -6,845 -7,112 -7,607 -85.72%
-
Tax Rate - - - - - - - -
Total Cost 143,257 77,299 15,855 10,940 11,520 12,468 14,743 353.47%
-
Net Worth 24,563 15,964 7,580 9,868 10,065 11,663 12,251 58.80%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 24,563 15,964 7,580 9,868 10,065 11,663 12,251 58.80%
NOSH 345,199 313,818 200,000 284,400 281,935 287,272 279,074 15.18%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -0.29% -2.69% -38.75% -123.91% -147.26% -132.79% -106.66% -
ROE -1.66% -12.70% -58.03% -61.18% -68.01% -60.98% -62.09% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 44.83 24.71 5.71 1.72 1.65 1.86 2.56 570.84%
EPS -0.13 -0.67 -2.20 -2.12 -2.43 -2.48 -2.73 -86.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0771 0.0524 0.0379 0.0347 0.0357 0.0406 0.0439 45.41%
Adjusted Per Share Value based on latest NOSH - 286,988
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.37 5.47 0.83 0.35 0.34 0.39 0.52 631.39%
EPS -0.03 -0.15 -0.32 -0.44 -0.50 -0.52 -0.55 -85.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0178 0.0116 0.0055 0.0072 0.0073 0.0085 0.0089 58.53%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.365 0.345 0.35 0.375 0.365 0.215 0.12 -
P/RPS 0.81 1.40 6.13 21.83 22.09 11.53 4.69 -68.88%
P/EPS -285.72 -51.85 -15.91 -17.66 -15.03 -8.68 -4.40 1503.33%
EY -0.35 -1.93 -6.28 -5.66 -6.65 -11.51 -22.71 -93.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.73 6.58 9.23 10.81 10.22 5.30 2.73 44.11%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 24/11/17 22/08/17 30/05/17 24/02/17 30/11/16 26/08/16 -
Price 0.36 0.38 0.325 0.365 0.39 0.28 0.155 -
P/RPS 0.80 1.54 5.69 21.25 23.60 15.02 6.06 -73.97%
P/EPS -281.80 -57.11 -14.78 -17.19 -16.06 -11.31 -5.69 1239.05%
EY -0.35 -1.75 -6.77 -5.82 -6.23 -8.84 -17.59 -92.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 7.25 8.58 10.52 10.92 6.90 3.53 20.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment