[APPASIA] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 79.92%
YoY- 94.05%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 207,080 227,862 202,186 142,839 75,272 11,427 4,886 1112.83%
PBT 859 2,929 3,636 -219 -2,001 -4,399 -6,055 -
Tax -449 -493 -539 -199 -26 -29 1 -
NP 410 2,436 3,097 -418 -2,027 -4,428 -6,054 -
-
NP to SH 421 2,447 3,108 -407 -2,027 -4,399 -6,038 -
-
Tax Rate 52.27% 16.83% 14.82% - - - - -
Total Cost 206,670 225,426 199,089 143,257 77,299 15,855 10,940 608.04%
-
Net Worth 2,720,568 27,481 28,136 24,563 15,964 7,580 9,868 4121.52%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 2,720,568 27,481 28,136 24,563 15,964 7,580 9,868 4121.52%
NOSH 345,249 345,249 345,249 345,199 313,818 200,000 284,400 13.78%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.20% 1.07% 1.53% -0.29% -2.69% -38.75% -123.91% -
ROE 0.02% 8.90% 11.05% -1.66% -12.70% -58.03% -61.18% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 59.98 66.00 58.56 44.83 24.71 5.71 1.72 965.07%
EPS 0.12 0.71 0.90 -0.13 -0.67 -2.20 -2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.88 0.0796 0.0815 0.0771 0.0524 0.0379 0.0347 3609.92%
Adjusted Per Share Value based on latest NOSH - 345,199
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 15.04 16.55 14.68 10.37 5.47 0.83 0.35 1124.03%
EPS 0.03 0.18 0.23 -0.03 -0.15 -0.32 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9758 0.02 0.0204 0.0178 0.0116 0.0055 0.0072 4108.46%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.175 0.19 0.27 0.365 0.345 0.35 0.375 -
P/RPS 0.29 0.29 0.46 0.81 1.40 6.13 21.83 -94.37%
P/EPS 143.51 26.81 29.99 -285.72 -51.85 -15.91 -17.66 -
EY 0.70 3.73 3.33 -0.35 -1.93 -6.28 -5.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.39 3.31 4.73 6.58 9.23 10.81 -98.48%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 23/08/18 31/05/18 23/02/18 24/11/17 22/08/17 30/05/17 -
Price 0.12 0.23 0.195 0.36 0.38 0.325 0.365 -
P/RPS 0.20 0.35 0.33 0.80 1.54 5.69 21.25 -95.52%
P/EPS 98.41 32.45 21.66 -281.80 -57.11 -14.78 -17.19 -
EY 1.02 3.08 4.62 -0.35 -1.75 -6.77 -5.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.89 2.39 4.67 7.25 8.58 10.52 -98.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment