[APPASIA] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 53.92%
YoY- 71.5%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 74,897 112,305 207,080 75,272 5,356 10,602 12,651 34.46%
PBT -443 166 859 -2,001 -7,083 -5,483 -10,625 -41.08%
Tax 1 -147 -449 -26 -29 111 23 -40.67%
NP -442 19 410 -2,027 -7,112 -5,372 -10,602 -41.08%
-
NP to SH -438 19 421 -2,027 -7,112 -5,370 -10,602 -41.17%
-
Tax Rate - 88.55% 52.27% - - - - -
Total Cost 75,339 112,286 206,670 77,299 12,468 15,974 23,253 21.62%
-
Net Worth 28,006 27,034 2,720,568 15,964 11,663 17,496 8,016 23.15%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 28,006 27,034 2,720,568 15,964 11,663 17,496 8,016 23.15%
NOSH 358,814 345,249 345,249 313,818 287,272 281,749 138,214 17.21%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -0.59% 0.02% 0.20% -2.69% -132.79% -50.67% -83.80% -
ROE -1.56% 0.07% 0.02% -12.70% -60.98% -30.69% -132.25% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 21.29 32.57 59.98 24.71 1.86 3.76 9.15 15.09%
EPS -0.12 0.01 0.12 -0.67 -2.48 -1.91 -7.67 -49.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0796 0.0784 7.88 0.0524 0.0406 0.0621 0.058 5.41%
Adjusted Per Share Value based on latest NOSH - 313,818
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.44 8.16 15.04 5.47 0.39 0.77 0.92 34.43%
EPS -0.03 0.00 0.03 -0.15 -0.52 -0.39 -0.77 -41.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0203 0.0196 1.9758 0.0116 0.0085 0.0127 0.0058 23.19%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.615 0.09 0.175 0.345 0.215 0.16 0.315 -
P/RPS 2.89 0.28 0.29 1.40 11.53 4.25 3.44 -2.85%
P/EPS -494.03 1,633.41 143.51 -51.85 -8.68 -8.39 -4.11 121.99%
EY -0.20 0.06 0.70 -1.93 -11.51 -11.91 -24.35 -55.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.73 1.15 0.02 6.58 5.30 2.58 5.43 6.05%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 23/11/20 26/11/19 27/11/18 24/11/17 30/11/16 24/11/15 25/11/14 -
Price 0.68 0.135 0.12 0.38 0.28 0.155 0.31 -
P/RPS 3.19 0.41 0.20 1.54 15.02 4.12 3.39 -1.00%
P/EPS -546.24 2,450.12 98.41 -57.11 -11.31 -8.13 -4.04 126.38%
EY -0.18 0.04 1.02 -1.75 -8.84 -12.30 -24.74 -55.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.54 1.72 0.02 7.25 6.90 2.50 5.34 8.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment