[PRIVA] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -83.56%
YoY- 212.08%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 98,799 105,922 120,388 115,207 93,514 72,122 43,510 72.50%
PBT -65 101 -91 175 3,708 2,894 876 -
Tax 200 201 201 201 148 149 192 2.75%
NP 135 302 110 376 3,856 3,043 1,068 -74.71%
-
NP to SH 109 576 410 705 4,288 3,511 1,531 -82.73%
-
Tax Rate - -199.01% - -114.86% -3.99% -5.15% -21.92% -
Total Cost 98,664 105,620 120,278 114,831 89,658 69,079 42,442 75.21%
-
Net Worth 62,666 67,542 61,402 61,402 61,402 61,402 61,402 1.36%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 62,666 67,542 61,402 61,402 61,402 61,402 61,402 1.36%
NOSH 626,666 675,422 614,020 614,020 614,020 614,020 614,020 1.36%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.14% 0.29% 0.09% 0.33% 4.12% 4.22% 2.45% -
ROE 0.17% 0.85% 0.67% 1.15% 6.98% 5.72% 2.49% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.77 15.68 19.61 18.76 15.23 11.75 7.09 70.14%
EPS 0.02 0.09 0.07 0.11 0.70 0.57 0.25 -81.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 614,020
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.77 16.90 19.21 18.38 14.92 11.51 6.94 72.58%
EPS 0.02 0.09 0.07 0.11 0.68 0.56 0.24 -80.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.1078 0.098 0.098 0.098 0.098 0.098 1.35%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.10 0.125 0.10 0.12 0.105 0.10 0.105 -
P/RPS 0.63 0.80 0.51 0.64 0.69 0.85 1.48 -43.32%
P/EPS 574.92 146.58 149.76 104.51 15.04 17.49 42.11 468.52%
EY 0.17 0.68 0.67 0.96 6.65 5.72 2.37 -82.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.25 1.00 1.20 1.05 1.00 1.05 -3.19%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 28/08/24 31/05/24 22/02/24 21/11/23 24/08/23 23/05/23 -
Price 0.11 0.10 0.11 0.115 0.12 0.105 0.09 -
P/RPS 0.70 0.64 0.56 0.61 0.79 0.89 1.27 -32.70%
P/EPS 632.42 117.26 164.74 100.16 17.18 18.36 36.10 571.01%
EY 0.16 0.85 0.61 1.00 5.82 5.45 2.77 -84.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.00 1.10 1.15 1.20 1.05 0.90 14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment