[DFX] QoQ TTM Result on 30-Jun-2018

Stock
[DFX] DIVFEX BERHAD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018
Profit Trend
QoQ- 15.21%
YoY- -458.98%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 78,254 87,139 82,112 86,203 83,915 78,290 82,839 -3.72%
PBT 1,688 -1,725 -1,621 -799 -1,532 870 798 64.85%
Tax -462 -1,216 -1,348 -1,288 -929 -857 -1,060 -42.54%
NP 1,226 -2,941 -2,969 -2,087 -2,461 13 -262 -
-
NP to SH 1,230 -2,938 -2,967 -2,085 -2,459 43 -232 -
-
Tax Rate 27.37% - - - - 98.51% 132.83% -
Total Cost 77,028 90,080 85,081 88,290 86,376 78,277 83,101 -4.93%
-
Net Worth 5,309,604 10,000,592 5,249,956 42,303 42,032 45,557 45,557 2292.93%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 5,309,604 10,000,592 5,249,956 42,303 42,032 45,557 45,557 2292.93%
NOSH 745,731 745,731 1,491,464 1,355,877 1,355,877 1,355,877 1,355,877 -32.89%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.57% -3.38% -3.62% -2.42% -2.93% 0.02% -0.32% -
ROE 0.02% -0.03% -0.06% -4.93% -5.85% 0.09% -0.51% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 10.49 6.11 5.51 6.36 6.19 5.77 6.11 43.42%
EPS 0.16 -0.21 -0.20 -0.15 -0.18 0.00 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.12 7.01 3.52 0.0312 0.031 0.0336 0.0336 3465.97%
Adjusted Per Share Value based on latest NOSH - 1,355,877
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 10.46 11.65 10.97 11.52 11.22 10.46 11.07 -3.71%
EPS 0.16 -0.39 -0.40 -0.28 -0.33 0.01 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.0967 13.3665 7.017 0.0565 0.0562 0.0609 0.0609 2292.68%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.08 0.085 0.065 0.07 0.09 0.13 0.035 -
P/RPS 0.76 1.39 1.18 1.10 1.45 2.25 0.57 21.16%
P/EPS 48.50 -41.27 -32.67 -45.52 -49.63 4,099.16 -204.55 -
EY 2.06 -2.42 -3.06 -2.20 -2.02 0.02 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.02 2.24 2.90 3.87 1.04 -95.49%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 20/02/19 22/11/18 23/08/18 31/05/18 12/02/18 28/11/17 -
Price 0.075 0.085 0.06 0.075 0.065 0.09 0.08 -
P/RPS 0.71 1.39 1.09 1.18 1.05 1.56 1.31 -33.54%
P/EPS 45.47 -41.27 -30.16 -48.77 -35.84 2,837.88 -467.54 -
EY 2.20 -2.42 -3.32 -2.05 -2.79 0.04 -0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.02 2.40 2.10 2.68 2.38 -97.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment