[SANICHI] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 6.66%
YoY- 61.25%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 19,218 16,429 18,051 23,332 28,232 27,483 28,108 -22.37%
PBT -8,523 -13,753 -12,878 -7,725 -9,403 -14,088 -14,727 -30.53%
Tax -1 -124 21 27 950 889 492 -
NP -8,524 -13,877 -12,857 -7,698 -8,453 -13,199 -14,235 -28.93%
-
NP to SH -8,529 -13,885 -12,865 -7,705 -8,255 -13,001 -14,037 -28.24%
-
Tax Rate - - - - - - - -
Total Cost 27,742 30,306 30,908 31,030 36,685 40,682 42,343 -24.54%
-
Net Worth 294,268 120,503 278,656 172,690 215,210 232,847 232,847 16.87%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 294,268 120,503 278,656 172,690 215,210 232,847 232,847 16.87%
NOSH 1,403,313 1,403,313 2,004,734 2,004,734 1,252,795 1,108,795 1,108,795 16.98%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -44.35% -84.47% -71.23% -32.99% -29.94% -48.03% -50.64% -
ROE -2.90% -11.52% -4.62% -4.46% -3.84% -5.58% -6.03% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.70 4.23 9.00 1.89 2.49 2.48 2.54 -23.46%
EPS -0.75 -3.57 -6.42 -0.62 -0.73 -1.17 -1.27 -29.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.31 1.39 0.14 0.19 0.21 0.21 15.28%
Adjusted Per Share Value based on latest NOSH - 2,004,734
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.17 1.00 1.10 1.42 1.72 1.67 1.71 -22.33%
EPS -0.52 -0.85 -0.78 -0.47 -0.50 -0.79 -0.85 -27.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1791 0.0733 0.1696 0.1051 0.131 0.1417 0.1417 16.88%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.035 0.035 0.025 0.055 0.055 0.075 0.045 -
P/RPS 2.06 0.83 0.28 2.91 2.21 3.03 1.78 10.21%
P/EPS -4.64 -0.98 -0.39 -8.80 -7.55 -6.40 -3.55 19.52%
EY -21.53 -102.06 -256.69 -11.36 -13.25 -15.63 -28.13 -16.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.11 0.02 0.39 0.29 0.36 0.21 -27.34%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 27/11/20 27/08/20 29/06/20 -
Price 0.035 0.035 0.07 0.035 0.065 0.075 0.07 -
P/RPS 2.06 0.83 0.78 1.85 2.61 3.03 2.76 -17.70%
P/EPS -4.64 -0.98 -1.09 -5.60 -8.92 -6.40 -5.53 -11.03%
EY -21.53 -102.06 -91.68 -17.85 -11.21 -15.63 -18.09 12.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.11 0.05 0.25 0.34 0.36 0.33 -46.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment