[SANICHI] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
01-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 20.11%
YoY- -12.13%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 13,105 23,325 25,370 31,690 30,407 21,429 25,219 -35.33%
PBT -27,593 -17,201 -20,569 -14,871 -17,822 -19,512 -13,696 59.44%
Tax -1,639 -1,711 -1,325 -714 -2,810 -2,359 -2,345 -21.22%
NP -29,232 -18,912 -21,894 -15,585 -20,632 -21,871 -16,041 49.13%
-
NP to SH -29,180 -18,859 -26,564 -20,255 -25,354 -26,594 -16,041 48.96%
-
Tax Rate - - - - - - - -
Total Cost 42,337 42,237 47,264 47,275 51,039 43,300 41,260 1.73%
-
Net Worth 243,934 243,934 255,022 183,979 183,848 894,312 152,100 36.97%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 243,934 243,934 255,022 183,979 183,848 894,312 152,100 36.97%
NOSH 1,108,795 1,108,795 1,108,795 1,108,000 370,136 370,136 370,136 107.66%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -223.06% -81.08% -86.30% -49.18% -67.85% -102.06% -63.61% -
ROE -11.96% -7.73% -10.42% -11.01% -13.79% -2.97% -10.55% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.18 2.10 2.29 3.96 8.43 1.22 8.79 -73.75%
EPS -2.63 -1.70 -2.40 -2.53 -7.03 -1.52 -5.59 -39.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.23 0.23 0.51 0.51 0.53 -44.32%
Adjusted Per Share Value based on latest NOSH - 1,108,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.09 0.15 0.17 0.21 0.20 0.14 0.16 -31.83%
EPS -0.19 -0.12 -0.17 -0.13 -0.17 -0.17 -0.10 53.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0159 0.0159 0.0166 0.012 0.012 0.0583 0.0099 37.10%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.045 0.05 0.055 0.06 0.10 0.105 0.095 -
P/RPS 3.81 2.38 2.40 1.51 1.19 8.59 1.08 131.56%
P/EPS -1.71 -2.94 -2.30 -2.37 -1.42 -6.92 -1.70 0.39%
EY -58.48 -34.02 -43.56 -42.20 -70.33 -14.44 -58.84 -0.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.24 0.26 0.20 0.21 0.18 7.26%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 26/08/19 31/05/19 01/03/19 08/11/18 24/10/18 19/06/18 -
Price 0.045 0.045 0.05 0.06 0.105 0.125 0.105 -
P/RPS 3.81 2.14 2.19 1.51 1.24 10.23 1.19 117.07%
P/EPS -1.71 -2.65 -2.09 -2.37 -1.49 -8.24 -1.88 -6.11%
EY -58.48 -37.80 -47.92 -42.20 -66.98 -12.13 -53.23 6.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.22 0.26 0.21 0.25 0.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment