[SANICHI] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 29.41%
YoY- 47.16%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 23,332 28,232 27,483 28,108 21,488 13,105 23,325 0.01%
PBT -7,725 -9,403 -14,088 -14,727 -20,095 -27,593 -17,201 -41.21%
Tax 27 950 889 492 14 -1,639 -1,711 -
NP -7,698 -8,453 -13,199 -14,235 -20,081 -29,232 -18,912 -44.92%
-
NP to SH -7,705 -8,255 -13,001 -14,037 -19,884 -29,180 -18,859 -44.79%
-
Tax Rate - - - - - - - -
Total Cost 31,030 36,685 40,682 42,343 41,569 42,337 42,237 -18.50%
-
Net Worth 172,690 215,210 232,847 232,847 243,935 243,934 243,934 -20.48%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 172,690 215,210 232,847 232,847 243,935 243,934 243,934 -20.48%
NOSH 2,004,734 1,252,795 1,108,795 1,108,795 1,108,795 1,108,795 1,108,795 48.14%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -32.99% -29.94% -48.03% -50.64% -93.45% -223.06% -81.08% -
ROE -4.46% -3.84% -5.58% -6.03% -8.15% -11.96% -7.73% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.89 2.49 2.48 2.54 1.94 1.18 2.10 -6.75%
EPS -0.62 -0.73 -1.17 -1.27 -1.79 -2.63 -1.70 -48.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.19 0.21 0.21 0.22 0.22 0.22 -25.91%
Adjusted Per Share Value based on latest NOSH - 1,108,795
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.15 0.18 0.18 0.18 0.14 0.09 0.15 0.00%
EPS -0.05 -0.05 -0.08 -0.09 -0.13 -0.19 -0.12 -44.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0113 0.014 0.0152 0.0152 0.0159 0.0159 0.0159 -20.27%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.055 0.055 0.075 0.045 0.05 0.045 0.05 -
P/RPS 2.91 2.21 3.03 1.78 2.58 3.81 2.38 14.27%
P/EPS -8.80 -7.55 -6.40 -3.55 -2.79 -1.71 -2.94 107.00%
EY -11.36 -13.25 -15.63 -28.13 -35.87 -58.48 -34.02 -51.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.29 0.36 0.21 0.23 0.20 0.23 41.96%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 27/08/20 29/06/20 28/02/20 28/11/19 26/08/19 -
Price 0.035 0.065 0.075 0.07 0.05 0.045 0.045 -
P/RPS 1.85 2.61 3.03 2.76 2.58 3.81 2.14 -9.21%
P/EPS -5.60 -8.92 -6.40 -5.53 -2.79 -1.71 -2.65 64.30%
EY -17.85 -11.21 -15.63 -18.09 -35.87 -58.48 -37.80 -39.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.34 0.36 0.33 0.23 0.20 0.20 15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment