[SANICHI] QoQ TTM Result on 31-Dec-2022

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- 77.61%
YoY- 74.81%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 24,037 24,935 24,106 23,046 18,803 20,674 18,252 20.12%
PBT -17,715 -30,291 -23,979 -24,051 -104,517 -90,285 -90,573 -66.27%
Tax 508 304 325 341 -1,437 -1,245 -1,244 -
NP -17,207 -29,987 -23,654 -23,710 -105,954 -91,530 -91,817 -67.21%
-
NP to SH -17,345 -30,056 -23,717 -23,775 -106,169 -91,775 -92,021 -67.09%
-
Tax Rate - - - - - - - -
Total Cost 41,244 54,922 47,760 46,756 124,757 112,204 110,069 -47.99%
-
Net Worth 252,557 252,557 252,557 266,588 266,588 280,619 280,619 -6.77%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 252,557 252,557 252,557 266,588 266,588 280,619 280,619 -6.77%
NOSH 1,403,095 1,403,095 1,403,095 1,403,095 1,403,095 1,403,095 1,403,095 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -71.59% -120.26% -98.12% -102.88% -563.50% -442.73% -503.05% -
ROE -6.87% -11.90% -9.39% -8.92% -39.83% -32.70% -32.79% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.71 1.78 1.72 1.64 1.34 1.47 1.30 20.03%
EPS -1.24 -2.14 -1.69 -1.69 -7.57 -6.54 -6.56 -67.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.19 0.19 0.20 0.20 -6.77%
Adjusted Per Share Value based on latest NOSH - 1,403,095
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.46 1.52 1.47 1.40 1.14 1.26 1.11 20.02%
EPS -1.06 -1.83 -1.44 -1.45 -6.46 -5.59 -5.60 -66.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1537 0.1537 0.1537 0.1622 0.1622 0.1708 0.1708 -6.78%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.02 0.02 0.02 0.025 0.025 0.02 0.03 -
P/RPS 1.17 1.13 1.16 1.52 1.87 1.36 2.31 -36.43%
P/EPS -1.62 -0.93 -1.18 -1.48 -0.33 -0.31 -0.46 131.29%
EY -61.81 -107.11 -84.52 -67.78 -302.67 -327.04 -218.61 -56.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.11 0.13 0.13 0.10 0.15 -18.66%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 28/08/23 30/05/23 27/02/23 29/11/22 30/08/22 31/05/22 -
Price 0.02 0.015 0.02 0.02 0.025 0.025 0.025 -
P/RPS 1.17 0.84 1.16 1.22 1.87 1.70 1.92 -28.10%
P/EPS -1.62 -0.70 -1.18 -1.18 -0.33 -0.38 -0.38 162.68%
EY -61.81 -142.81 -84.52 -84.72 -302.67 -261.64 -262.34 -61.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.08 0.11 0.11 0.13 0.13 0.13 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment