[SANICHI] YoY Annualized Quarter Result on 31-Dec-2022

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- 8.62%
YoY- 74.81%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 31/03/23 31/12/22 30/09/16 31/12/16 30/06/16 CAGR
Revenue 20,957 18,344 22,752 23,046 38,980 28,058 36,662 -6.95%
PBT -19,938 -13,780 -13,336 -24,501 5,903 3,595 6,845 -
Tax -809 -645 -644 791 -2,627 -1,599 -3,065 -15.77%
NP -20,747 -14,426 -13,980 -23,710 3,276 1,996 3,780 -
-
NP to SH -20,998 -14,559 -14,136 -23,775 3,276 1,996 3,780 -
-
Tax Rate - - - - 44.50% 44.48% 44.78% -
Total Cost 41,704 32,770 36,732 46,756 35,704 26,061 32,882 3.11%
-
Net Worth 238,526 252,557 252,557 266,588 206,018 0 280,413 -2.06%
Dividend
31/03/24 31/12/23 31/03/23 31/12/22 30/09/16 31/12/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 31/03/23 31/12/22 30/09/16 31/12/16 30/06/16 CAGR
Net Worth 238,526 252,557 252,557 266,588 206,018 0 280,413 -2.06%
NOSH 1,403,095 1,403,095 1,403,095 1,403,095 858,410 450,000 572,273 12.25%
Ratio Analysis
31/03/24 31/12/23 31/03/23 31/12/22 30/09/16 31/12/16 30/06/16 CAGR
NP Margin -99.00% -78.64% -61.45% -102.88% 8.40% 7.11% 10.31% -
ROE -8.80% -5.76% -5.60% -8.92% 1.59% 0.00% 1.35% -
Per Share
31/03/24 31/12/23 31/03/23 31/12/22 30/09/16 31/12/16 30/06/16 CAGR
RPS 1.49 1.31 1.62 1.64 4.54 6.24 6.41 -17.14%
EPS -1.50 -1.04 -1.00 -1.69 0.28 0.00 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.18 0.19 0.24 0.00 0.49 -12.75%
Adjusted Per Share Value based on latest NOSH - 1,403,095
31/03/24 31/12/23 31/03/23 31/12/22 30/09/16 31/12/16 30/06/16 CAGR
RPS 1.28 1.12 1.38 1.40 2.37 1.71 2.23 -6.90%
EPS -1.28 -0.89 -0.86 -1.45 0.20 0.12 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1452 0.1537 0.1537 0.1622 0.1254 0.00 0.1707 -2.06%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 31/03/23 31/12/22 30/09/16 31/12/16 30/06/16 CAGR
Date 29/03/24 29/12/23 31/03/23 30/12/22 30/09/16 30/12/16 30/06/16 -
Price 0.025 0.025 0.02 0.025 0.08 0.065 0.135 -
P/RPS 1.67 1.91 1.23 1.52 1.76 1.04 2.11 -2.97%
P/EPS -1.67 -2.41 -1.99 -1.48 20.96 14.65 20.44 -
EY -59.86 -41.51 -50.37 -67.78 4.77 6.82 4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.14 0.11 0.13 0.33 0.00 0.28 -7.73%
Price Multiplier on Announcement Date
31/03/24 31/12/23 31/03/23 31/12/22 30/09/16 31/12/16 30/06/16 CAGR
Date 31/05/24 29/02/24 30/05/23 27/02/23 25/11/16 27/02/17 30/08/16 -
Price 0.02 0.02 0.02 0.02 0.07 0.07 0.08 -
P/RPS 1.34 1.53 1.23 1.22 1.54 1.12 1.25 0.90%
P/EPS -1.34 -1.93 -1.99 -1.18 18.34 15.78 12.11 -
EY -74.83 -51.88 -50.37 -84.72 5.45 6.34 8.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.11 0.11 0.11 0.29 0.00 0.16 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment