[TFP] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 13.79%
YoY- 8.91%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 8,621 19,336 30,617 46,674 68,754 87,716 87,847 -78.69%
PBT -3,965 -3,625 -3,719 -3,255 -3,781 -3,586 -3,506 8.53%
Tax -48 -48 7 7 7 7 103 -
NP -4,013 -3,673 -3,712 -3,248 -3,774 -3,579 -3,403 11.60%
-
NP to SH -3,943 -3,624 -3,659 -3,189 -3,699 -3,513 -3,378 10.85%
-
Tax Rate - - - - - - - -
Total Cost 12,634 23,009 34,329 49,922 72,528 91,295 91,250 -73.20%
-
Net Worth 14,951 15,850 7,724 5,127 6,388 7,070 7,964 52.12%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 14,951 15,850 7,724 5,127 6,388 7,070 7,964 52.12%
NOSH 483,293 459,393 457,371 208,012 208,012 208,012 208,012 75.33%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -46.55% -19.00% -12.12% -6.96% -5.49% -4.08% -3.87% -
ROE -26.37% -22.86% -47.37% -62.20% -57.90% -49.69% -42.41% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.87 4.25 14.63 22.58 33.26 42.43 42.58 -87.52%
EPS -0.86 -0.80 -1.75 -1.54 -1.79 -1.70 -1.64 -34.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0325 0.0348 0.0369 0.0248 0.0309 0.0342 0.0386 -10.82%
Adjusted Per Share Value based on latest NOSH - 208,012
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.39 3.12 4.95 7.54 11.11 14.17 14.19 -78.72%
EPS -0.64 -0.59 -0.59 -0.52 -0.60 -0.57 -0.55 10.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0242 0.0256 0.0125 0.0083 0.0103 0.0114 0.0129 52.04%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.175 0.23 0.125 0.09 0.06 0.065 0.08 -
P/RPS 9.34 5.42 0.85 0.40 0.18 0.15 0.19 1238.75%
P/EPS -20.42 -28.91 -7.15 -5.83 -3.35 -3.83 -4.89 159.09%
EY -4.90 -3.46 -13.98 -17.14 -29.82 -26.14 -20.46 -61.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.38 6.61 3.39 3.63 1.94 1.90 2.07 88.92%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 31/03/21 30/11/20 28/08/20 30/06/20 25/02/20 20/11/19 -
Price 0.165 0.175 0.125 0.195 0.09 0.08 0.075 -
P/RPS 8.80 4.12 0.85 0.86 0.27 0.19 0.18 1233.86%
P/EPS -19.25 -21.99 -7.15 -12.64 -5.03 -4.71 -4.58 160.21%
EY -5.19 -4.55 -13.98 -7.91 -19.88 -21.24 -21.83 -61.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.08 5.03 3.39 7.86 2.91 2.34 1.94 89.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment