[SUNZEN] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -42.15%
YoY- -63.6%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 33,181 32,244 32,221 33,856 36,125 36,940 37,339 -7.57%
PBT -2,392 -1,892 -259 816 1,311 1,433 1,391 -
Tax -49 -62 -88 -165 -184 -201 -291 -69.53%
NP -2,441 -1,954 -347 651 1,127 1,232 1,100 -
-
NP to SH -2,507 -1,968 -348 652 1,127 1,232 1,100 -
-
Tax Rate - - - 20.22% 14.04% 14.03% 20.92% -
Total Cost 35,622 34,198 32,568 33,205 34,998 35,708 36,239 -1.13%
-
Net Worth 72,199 61,349 50,850 49,447 48,314 0 49,909 27.93%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - 1,228 -
Div Payout % - - - - - - 111.66% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 72,199 61,349 50,850 49,447 48,314 0 49,909 27.93%
NOSH 360,999 306,749 282,500 274,705 254,285 170,869 166,363 67.68%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -7.36% -6.06% -1.08% 1.92% 3.12% 3.34% 2.95% -
ROE -3.47% -3.21% -0.68% 1.32% 2.33% 0.00% 2.20% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 9.19 10.51 11.41 12.32 14.21 21.62 22.44 -44.88%
EPS -0.69 -0.64 -0.12 0.24 0.44 0.72 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.74 -
NAPS 0.20 0.20 0.18 0.18 0.19 0.00 0.30 -23.70%
Adjusted Per Share Value based on latest NOSH - 274,705
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 4.13 4.01 4.01 4.21 4.49 4.59 4.64 -7.47%
EPS -0.31 -0.24 -0.04 0.08 0.14 0.15 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.15 -
NAPS 0.0898 0.0763 0.0632 0.0615 0.0601 0.00 0.062 28.04%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.225 0.29 0.42 0.41 0.50 0.505 0.425 -
P/RPS 2.45 2.76 3.68 3.33 3.52 2.34 1.89 18.90%
P/EPS -32.40 -45.20 -340.95 172.74 112.82 70.04 64.28 -
EY -3.09 -2.21 -0.29 0.58 0.89 1.43 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.74 -
P/NAPS 1.13 1.45 2.33 2.28 2.63 0.00 1.42 -14.13%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 26/05/16 25/02/16 24/11/15 28/08/15 25/05/15 25/02/15 -
Price 0.215 0.255 0.33 0.475 0.425 0.38 0.485 -
P/RPS 2.34 2.43 2.89 3.85 2.99 1.76 2.16 5.48%
P/EPS -30.96 -39.75 -267.89 200.13 95.89 52.70 73.35 -
EY -3.23 -2.52 -0.37 0.50 1.04 1.90 1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.52 -
P/NAPS 1.08 1.28 1.83 2.64 2.24 0.00 1.62 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment