[SUNZEN] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -8.4%
YoY- -179.44%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 82,233 98,680 140,369 197,406 242,977 275,029 314,609 -58.95%
PBT -12,704 -19,683 -22,984 -22,666 -20,550 -13,520 -11,905 4.40%
Tax -209 586 -230 -230 -284 -864 144 -
NP -12,913 -19,097 -23,214 -22,896 -20,834 -14,384 -11,761 6.39%
-
NP to SH -13,231 -17,420 -21,136 -20,743 -19,136 -14,210 -11,306 10.99%
-
Tax Rate - - - - - - - -
Total Cost 95,146 117,777 163,583 220,302 263,811 289,413 326,370 -55.86%
-
Net Worth 89,890 84,612 84,641 89,898 89,758 100,055 104,963 -9.77%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 89,890 84,612 84,641 89,898 89,758 100,055 104,963 -9.77%
NOSH 535,046 535,046 535,046 535,046 535,046 535,046 535,046 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -15.70% -19.35% -16.54% -11.60% -8.57% -5.23% -3.74% -
ROE -14.72% -20.59% -24.97% -23.07% -21.32% -14.20% -10.77% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 15.55 18.66 26.53 37.33 46.02 52.23 59.95 -59.16%
EPS -2.50 -3.29 -4.00 -3.92 -3.62 -2.70 -2.15 10.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.16 0.17 0.17 0.19 0.20 -10.22%
Adjusted Per Share Value based on latest NOSH - 535,046
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 10.21 12.26 17.43 24.52 30.18 34.16 39.07 -58.95%
EPS -1.64 -2.16 -2.62 -2.58 -2.38 -1.76 -1.40 11.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1116 0.1051 0.1051 0.1116 0.1115 0.1243 0.1304 -9.81%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.18 0.16 0.095 0.04 0.105 0.09 0.115 -
P/RPS 1.16 0.86 0.36 0.11 0.23 0.17 0.19 232.21%
P/EPS -7.19 -4.86 -2.38 -1.02 -2.90 -3.34 -5.34 21.82%
EY -13.90 -20.59 -42.06 -98.06 -34.52 -29.98 -18.73 -17.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.00 0.59 0.24 0.62 0.47 0.58 49.20%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 25/08/20 29/06/20 27/02/20 28/11/19 22/08/19 -
Price 0.19 0.155 0.165 0.105 0.10 0.13 0.09 -
P/RPS 1.22 0.83 0.62 0.28 0.22 0.25 0.15 301.87%
P/EPS -7.59 -4.71 -4.13 -2.68 -2.76 -4.82 -4.18 48.56%
EY -13.17 -21.25 -24.21 -37.36 -36.24 -20.76 -23.94 -32.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.97 1.03 0.62 0.59 0.68 0.45 83.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment