[FINTEC] QoQ TTM Result on 31-Mar-2020

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- 42.12%
YoY- 670.8%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 93,064 56,015 52,177 20,423 14,706 16,023 24,574 141.98%
PBT 863,912 1,002,029 353,222 226,683 159,475 75,725 16,289 1294.73%
Tax 0 0 0 0 0 -6 -6 -
NP 863,912 1,002,029 353,222 226,683 159,475 75,719 16,283 1295.07%
-
NP to SH 863,927 1,002,038 353,230 226,692 159,506 75,752 16,317 1293.15%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.04% -
Total Cost -770,848 -946,014 -301,045 -206,260 -144,769 -59,696 8,291 -
-
Net Worth 467,407 1,074,632 504,135 334,404 281,873 204,279 175,414 91.63%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 467,407 1,074,632 504,135 334,404 281,873 204,279 175,414 91.63%
NOSH 2,881,342 1,403,837 968,773 814,301 710,983 634,171 611,605 179.71%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 928.30% 1,788.86% 676.97% 1,109.94% 1,084.42% 472.56% 66.26% -
ROE 184.83% 93.24% 70.07% 67.79% 56.59% 37.08% 9.30% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 9.27 4.78 5.74 3.13 2.28 3.05 4.02 74.10%
EPS 86.10 85.56 38.88 34.78 24.69 14.41 2.67 902.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4658 0.9176 0.5549 0.5131 0.4364 0.3885 0.2869 37.93%
Adjusted Per Share Value based on latest NOSH - 814,301
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 45.77 27.55 25.66 10.04 7.23 7.88 12.09 141.92%
EPS 424.90 492.83 173.73 111.49 78.45 37.26 8.03 1292.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2988 5.2853 2.4795 1.6447 1.3863 1.0047 0.8627 91.63%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.08 0.085 0.06 0.03 0.055 0.045 0.045 -
P/RPS 0.86 1.78 1.04 0.96 2.42 1.48 1.12 -16.07%
P/EPS 0.09 0.10 0.15 0.09 0.22 0.31 1.69 -85.71%
EY 1,076.19 1,006.60 648.00 1,159.43 449.00 320.15 59.31 584.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.09 0.11 0.06 0.13 0.12 0.16 4.10%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/03/21 26/11/20 28/08/20 30/06/20 28/02/20 25/11/19 30/08/19 -
Price 0.06 0.095 0.16 0.06 0.045 0.06 0.055 -
P/RPS 0.65 1.99 2.79 1.91 1.98 1.97 1.37 -39.03%
P/EPS 0.07 0.11 0.41 0.17 0.18 0.42 2.06 -89.40%
EY 1,434.92 900.65 243.00 579.72 548.78 240.11 48.52 846.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.10 0.29 0.12 0.10 0.15 0.19 -22.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment